PLN 6.68
(22.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 269 Million | 199.14 Million | 116.63 Million | 75.6 Million | 62.44 Million | 46.98 Million |
Total Current Assets | 128.3 Million | 125.83 Million | 61.72 Million | 31.27 Million | 24.05 Million | 19.28 Million |
Cash And Short Term Investments | 2.04 Million | 3.07 Million | 1.7 Million | 2.31 Million | 747.55 Thousand | 158.95 Thousand |
Cash and Cash Equivalents | 2.04 Million | 2.86 Million | 822.65 Thousand | 1.61 Million | 116.28 Thousand | 60.55 Thousand |
Short Term Investments | 348.65 Thousand | 204 Thousand | 878.69 Thousand | 703.48 Thousand | 631.27 Thousand | 98.4 Thousand |
Net Receivables | 40.61 Million | 15.08 Million | 21.33 Million | 16.66 Million | 10.97 Million | 6.49 Million |
Inventory | 85.43 Million | 83.77 Million | 39.38 Million | 12.73 Million | 10.28 Million | 7.64 Million |
Other Current Assets | 212.04 Thousand | 24.11 Million | 179.05 Thousand | 137.12 Thousand | 1.87 Million | 11.47 Million |
Total Non-Current Assets | 140.69 Million | 73.33 Million | 54.91 Million | 44.33 Million | 38.38 Million | 27.7 Million |
Net PPE | 97.07 Million | 61.39 Million | 44.82 Million | 34.99 Million | 29.51 Million | 18.73 Million |
Good Will And Intangible Assets | 35.02 Million | 6.09 Million | 5.84 Million | 6.33 Million | 5.83 Million | 5.35 Million |
Good Will | 6.81 Million | 2.36 Million | 2.36 Million | 2.13 Million | 2.36 Million | 2.59 Million |
Intangible Assets | 28.2 Million | 3.72 Million | 3.47 Million | 4.19 Million | 3.47 Million | 2.76 Million |
Long-Term Investments | 294.93 Thousand | 424.11 Thousand | -267.01 Thousand | -642.81 Thousand | -570.6 Thousand | -37.73 Thousand |
Tax Assets | 5.31 Million | 2.4 Million | 1.52 Million | 822.72 Thousand | 492.15 Thousand | 417.72 Thousand |
Other Non Current Assets | 2.98 Million | 3.01 Million | 2.99 Million | 2.83 Million | 3.11 Million | 3.23 Million |
Other Assets | - | -27 Thousand | - | 1.00 | - | 50.00 |
Total Liabilities | 170.28 Million | 118.96 Million | 73.83 Million | 43.28 Million | 36.18 Million | 23.83 Million |
Total Current Liabilities | 103.35 Million | 86.16 Million | 51.12 Million | 27.58 Million | 25.37 Million | 17.45 Million |
Account Payables | 21.92 Million | 39.72 Million | 24.73 Million | 10.15 Million | 6.79 Million | 8.39 Million |
Tax Payables | 6.71 Million | 7.49 Million | 1.42 Million | 2.65 Million | 2.35 Million | 588.42 Thousand |
Short Term Debt | 59.77 Million | 37.01 Million | 23.89 Million | 12.59 Million | 13.94 Million | 6.74 Million |
Deferred Revenue | - | 1.00 | 1.00 | 4.82 Million | 4.52 Million | 588.42 Thousand |
Other Current Liabilities | 21.65 Million | 9.43 Million | 2.5 Million | 3298.00 | 101.37 Thousand | 1.72 Million |
Total Non Current Liabilities | 66.93 Million | 32.8 Million | 22.71 Million | 15.7 Million | 10.8 Million | 6.38 Million |
Long-Term Debt | 50.97 Million | 23.43 Million | 15.54 Million | 9.14 Million | 7.09 Million | 2.36 Million |
Deferred Revenue Non Current | 7.65 Million | 5.69 Million | 4.09 Million | 4.34 Million | 2.53 Million | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516.23 Thousand | 623.13 Thousand | 255.85 Thousand | 1.34 Million | 411.83 Thousand | 3.35 Million |
Other Liabilities | 0.00 | - | - | - | 1.00 | - |
Total Equity | 98.71 Million | 80.17 Million | 42.79 Million | 32.32 Million | 26.26 Million | 23.14 Million |
Stock Holders Equity | 98.71 Million | 80.17 Million | 42.79 Million | 32.32 Million | 26.26 Million | 23.14 Million |
Common Stock | 16.23 Million | 16.23 Million | 16.23 Million | 16.23 Million | 16.23 Million | 16.23 Million |
Retained Earnings | 82.3 Million | 63.63 Million | 26.24 Million | 7.57 Million | 4.57 Million | 1.63 Million |
Accumulated other comprehensive income | -131.07 Thousand | 3255.00 | 13.57 Million | 8.2 Million | 5.14 Million | - |
Common Stock Equity | 98.71 Million | 80.17 Million | 42.79 Million | 32.32 Million | 26.26 Million | 23.14 Million |
Capital Lease Obligation | 12.27 Million | 7.78 Million | 5.2 Million | 2.97 Million | 285.78 Thousand | 383.05 Thousand |
Total Investments | 643.58 Thousand | 628.11 Thousand | 611.68 Thousand | 60.66 Thousand | 60.66 Thousand | 60.66 Thousand |
Total Debt | 110.74 Million | 60.44 Million | 39.43 Million | 21.74 Million | 21.04 Million | 9.11 Million |
Net Debt | 108.69 Million | 57.57 Million | 38.61 Million | 20.13 Million | 20.92 Million | 9.05 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 283.9 Million | 269.14 Million | 269 Million | 269 Million | 281.44 Million | 283.94 Million |
Total Current Assets | 130.82 Million | 122.32 Million | 128.3 Million | 128.3 Million | 155.46 Million | 164.96 Million |
Cash And Short Term Investments | 2.86 Million | 891.85 Thousand | 2.04 Million | 2.04 Million | 2.64 Million | 4.39 Million |
Cash and Cash Equivalents | 2.86 Million | 891.85 Thousand | 2.04 Million | 2.04 Million | 2.43 Million | 4.19 Million |
Short Term Investments | -2.49 Million | - | 348.65 Thousand | 348.65 Thousand | 214.21 Thousand | 204 Thousand |
Net Receivables | 39.22 Million | 32.53 Million | 40.61 Million | 40.61 Million | 40.94 Million | 41.23 Million |
Inventory | 87.01 Million | 86.76 Million | 85.43 Million | 85.43 Million | 93.12 Million | 98.23 Million |
Other Current Assets | 1.71 Million | 2.13 Million | 212.04 Thousand | 212.04 Thousand | 18.96 Million | 21.3 Million |
Total Non-Current Assets | 153.08 Million | 146.81 Million | 140.69 Million | 140.69 Million | 125.97 Million | 118.97 Million |
Net PPE | 106.1 Million | 106.02 Million | 97.07 Million | 97.07 Million | 89.82 Million | 82.18 Million |
Good Will And Intangible Assets | 35.62 Million | 34.79 Million | 35.02 Million | 35.02 Million | 29.8 Million | 29.87 Million |
Good Will | 6.81 Million | 681.59 Million | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million |
Intangible Assets | 28.81 Million | 27.97 Million | 28.2 Million | 28.2 Million | 22.98 Million | 23.05 Million |
Long-Term Investments | 3.14 Million | 3.21 Million | 294.93 Thousand | 294.93 Thousand | 413.89 Thousand | 424.11 Thousand |
Tax Assets | 8.2 Million | 7.26 Million | 5.31 Million | 5.31 Million | 2.9 Million | 2.93 Million |
Other Non Current Assets | 3.00 | -4.47 Million | 2.98 Million | 2.98 Million | 3.03 Million | 3.56 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 198.92 Million | 171.21 Million | 170.28 Million | 170.28 Million | 185.33 Million | 190.12 Million |
Total Current Liabilities | 127.44 Million | 112.22 Million | 103.35 Million | 103.35 Million | 122.92 Million | 131.23 Million |
Account Payables | 31.83 Million | 24.66 Million | 21.92 Million | 21.92 Million | 48.14 Million | 62.5 Million |
Tax Payables | 6.52 Million | 2.58 Million | 6.71 Million | 6.71 Million | 3.93 Million | 3.08 Million |
Short Term Debt | 73.21 Million | 65.68 Million | 59.77 Million | 59.77 Million | 62.53 Million | 55.69 Million |
Deferred Revenue | - | 2.58 Million | - | - | 1.00 | 1.00 |
Other Current Liabilities | 22.39 Million | 19.28 Million | 21.65 Million | 21.65 Million | 12.24 Million | 13.03 Million |
Total Non Current Liabilities | 71.47 Million | 58.99 Million | 66.93 Million | 66.93 Million | 62.41 Million | 58.89 Million |
Long-Term Debt | 55.61 Million | 41.77 Million | 50.97 Million | 50.97 Million | 44.89 Million | 41.12 Million |
Deferred Revenue Non Current | 8.08 Million | 8.02 Million | 7.65 Million | 7.65 Million | 8.17 Million | 8.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516.23 Thousand | 1.55 Million | 516.23 Thousand | 516.23 Thousand | 1.11 Million | 1.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 84.97 Million | 89.89 Million | 98.71 Million | 98.71 Million | 96.1 Million | 93.81 Million |
Stock Holders Equity | 84.97 Million | 89.89 Million | 98.71 Million | 98.71 Million | 96.1 Million | 93.81 Million |
Common Stock | 16.23 Million | 16.23 Million | 16.23 Million | 16.23 Million | 16.23 Million | 16.23 Million |
Retained Earnings | 68.57 Million | 20.51 Million | 82.3 Million | 82.3 Million | 79.62 Million | 77.44 Million |
Accumulated other comprehensive income | 52.81 Million | 52.84 Million | -131.07 Thousand | -131.07 Thousand | -66.38 Thousand | -167.1 Thousand |
Common Stock Equity | 84.97 Million | 89.89 Million | 98.71 Million | 98.71 Million | 96.1 Million | 93.81 Million |
Capital Lease Obligation | 12.09 Million | 9.06 Million | 12.27 Million | 12.27 Million | 12.73 Million | 12.94 Million |
Total Investments | 643.58 Thousand | 3.21 Million | 643.58 Thousand | 643.58 Thousand | 628.11 Thousand | 628.11 Thousand |
Total Debt | 128.83 Million | 116.52 Million | 110.74 Million | 110.74 Million | 107.42 Million | 96.82 Million |
Net Debt | 125.96 Million | 115.63 Million | 108.69 Million | 108.69 Million | 104.99 Million | 92.63 Million |
RYI
NTN
CBBHF
NYXO
1329
TOSK