Mitsui E&S Holdings Co., Ltd. (7003.T)
JPY 1607.0
(-4.12%)
JPY 1607.0
(-4.12%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 301.87 Billion | 262.3 Billion | 579.36 Billion | 663.83 Billion | 786.47 Billion | 656.5 Billion |
| Cost of Revenue | 254.63 Billion | 225.37 Billion | 550.61 Billion | 632.96 Billion | 800.62 Billion | 663.3 Billion |
| Gross Profit | 47.24 Billion | 36.92 Billion | 28.75 Billion | 30.86 Billion | -14.14 Billion | -6.8 Billion |
| Operating Expenses | 27.61 Billion | 27.54 Billion | 38.78 Billion | 43.11 Billion | 47.93 Billion | 52.9 Billion |
| Selling, General and Administrative Expenses | 25.65 Billion | 27.54 Billion | 38.78 Billion | 43.11 Billion | 47.93 Billion | 52.9 Billion |
| Research and Development Expenses | 1.95 Billion | 1.76 Billion | 2.1 Billion | 2.86 Billion | 2.75 Billion | 3.2 Billion |
| Other Expenses | - | -2.98 Billion | -3.49 Billion | -1.62 Billion | -2.13 Billion | -456 Million |
| Cost and Expenses | 282.24 Billion | 252.92 Billion | 589.39 Billion | 676.07 Billion | 848.55 Billion | 716.2 Billion |
| Operating Income | 19.63 Billion | 9.37 Billion | -10.02 Billion | -12.24 Billion | -62.07 Billion | -59.7 Billion |
| Interest Expense | 4.28 Billion | 2.88 Billion | 2.71 Billion | 2.78 Billion | 3.14 Billion | 2.9 Billion |
| Income Tax Expense | -5.91 Billion | 360 Million | 7.87 Billion | -1.43 Billion | 1.47 Billion | 17.63 Billion |
| Earnings before Tax | 19.41 Billion | 15.98 Billion | -17.24 Billion | -9.66 Billion | -93.55 Billion | -45.23 Billion |
| Net Income | 25.05 Billion | 15.55 Billion | -21.82 Billion | 134 Million | -86.21 Billion | -69.59 Billion |
| Earnings Per Share Basic | 255.74 | 177.47 | -269.94 | 1.66 | -1066.48 | -861.09 |
| Earnings Per Share Diluted | 254.42 | 174.92 | -269.94 | 1.66 | -1066.48 | -861.09 |
| Weighted Average Shares Outstanding | 95.21 Million | 84.66 Million | 80.85 Million | 80.84 Million | 80.83 Million | 80.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.7 Million | 85.89 Million | 80.85 Million | 80.94 Million | 80.83 Million | 80.82 Million |
| Gross Margin | 0.16 | 0.14 | 0.05 | 0.05 | -0.02 | -0.01 |
| EBIT Margin | 0.09 | 0.09 | -0.02 | 0.01 | -0.05 | -0.05 |
| Profit Margin | 0.08 | 0.06 | -0.04 | 0.00 | -0.11 | -0.11 |
| EBITDA | 28.02 Billion | 26.8 Billion | -2.83 Billion | 6.96 Billion | -73.97 Billion | -26.65 Billion |
| Earnings Before Tax Margin | 0.07 | 0.04 | -0.02 | -0.02 | -0.08 | -0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 70.06 Billion | 86.51 Billion | 301.87 Billion | 79.82 Billion | 73.98 Billion | 61.55 Billion |
| Cost of Revenue | 58.76 Billion | 73.5 Billion | 254.63 Billion | 66.24 Billion | 62 Billion | 52.87 Billion |
| Gross Profit | 11.29 Billion | 13 Billion | 47.24 Billion | 13.57 Billion | 11.97 Billion | 8.68 Billion |
| Operating Expenses | 6.99 Billion | 6.85 Billion | 27.61 Billion | 6.74 Billion | 7.04 Billion | 6.96 Billion |
| Selling, General and Administrative Expenses | 6.99 Billion | 6.23 Billion | - | 6.27 Billion | 6.57 Billion | 6.96 Billion |
| Research and Development Expenses | - | 621 Million | - | 468 Million | 470 Million | 396 Million |
| Other Expenses | 1 Million | -881 Million | -3.83 Billion | -1.05 Billion | -607 Million | -1.29 Billion |
| Cost and Expenses | 65.76 Billion | 80.36 Billion | 282.24 Billion | 72.99 Billion | 69.04 Billion | 59.83 Billion |
| Operating Income | 4.29 Billion | 6.14 Billion | 19.63 Billion | 6.83 Billion | 4.93 Billion | 1.72 Billion |
| Interest Expense | 899 Million | 1.12 Billion | 4.28 Billion | 1.04 Billion | 1.11 Billion | 1 Billion |
| Income Tax Expense | 4 Billion | -8.03 Billion | -5.91 Billion | 592 Million | 1.21 Billion | 320 Million |
| Earnings before Tax | 32.82 Billion | 5.46 Billion | 19.41 Billion | 7.73 Billion | 4.43 Billion | 1.78 Billion |
| Net Income | 28.79 Billion | 13.38 Billion | 25.05 Billion | 7.03 Billion | 3.13 Billion | 1.49 Billion |
| Earnings Per Share Basic | 285.41 | 130.99 | - | 69.37 | 32.01 | 16.87 |
| Earnings Per Share Diluted | 283.56 | 130.99 | - | 69.37 | 32.01 | 16.68 |
| Weighted Average Shares Outstanding | 101.54 Million | 100.87 Million | 95.21 Million | 98.81 Million | 92.43 Million | 88.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.54 Million | 100.87 Million | 95.7 Million | 98.81 Million | 92.43 Million | 89.73 Million |
| Gross Margin | 0.16 | 0.15 | 0.16 | 0.17 | 0.16 | 0.14 |
| EBIT Margin | 0.09 | 0.10 | - | 0.11 | 0.08 | 0.01 |
| Profit Margin | 0.41 | 0.15 | 0.08 | 0.09 | 0.04 | 0.02 |
| EBITDA | 6.42 Billion | 8.33 Billion | - | 8.98 Billion | 6.2 Billion | 842 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.09 | 0.07 | 0.03 |
FAF
CET
IGDFF
ADO
WEW
FELTF