EUR 10.0
(3.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 102.71 Million | 109.85 Million | 103.77 Million | 94.2 Million | 90.99 Million | 86.78 Million |
Cost of Revenue | 41.19 Million | 18.29 Million | 16.58 Million | 17.37 Million | 16.05 Million | 14.96 Million |
Gross Profit | 61.52 Million | 91.56 Million | 87.18 Million | 76.83 Million | 74.93 Million | 71.82 Million |
Operating Expenses | 7.35 Million | 42.22 Million | 6.29 Million | 4.93 Million | 4.3 Million | 4.32 Million |
Selling, General and Administrative Expenses | 7.35 Million | 3.32 Million | 2.1 Million | 1.85 Million | 1.77 Million | 3.67 Million |
Research and Development Expenses | - | 0.36 | 0.37 | 0.84 | 0.84 | - |
Other Expenses | - | 38.89 Million | 4.19 Million | 3.07 Million | 2.52 Million | -166 Thousand |
Cost and Expenses | 7.35 Million | 60.51 Million | 22.88 Million | 22.3 Million | 20.36 Million | 19.29 Million |
Operating Income | 95.36 Million | 74.14 Million | 195.01 Million | 94.17 Million | 93.25 Million | 86.79 Million |
Interest Expense | 30.57 Million | 12.29 Million | 13.36 Million | 14.13 Million | 14.96 Million | 15.59 Million |
Income Tax Expense | 20.86 Million | 7.14 Million | 27.96 Million | 12.77 Million | 12.87 Million | 11.3 Million |
Earnings before Tax | 148.85 Million | 61.85 Million | 181.64 Million | 80.04 Million | 78.28 Million | 71.2 Million |
Net Income | 129.6 Million | 53.57 Million | 149.04 Million | 65.87 Million | 63.15 Million | 57.61 Million |
Earnings Per Share Basic | 3.92 | 1.90 | 5.39 | 2.39 | 2.29 | 2.09 |
Earnings Per Share Diluted | 3.92 | 1.90 | 5.39 | 2.39 | 2.29 | 2.08 |
Weighted Average Shares Outstanding | 33.05 Million | 28.23 Million | 27.64 Million | 27.57 Million | 27.57 Million | 27.57 Million |
Weighted Average Shares Outstanding (Diluted) | 33.05 Million | 28.23 Million | 27.64 Million | 27.57 Million | 27.57 Million | 27.65 Million |
Gross Margin | 0.60 | 0.83 | 0.84 | 0.82 | 0.82 | 0.83 |
EBIT Margin | 0.81 | 0.96 | 1.88 | 1.00 | 1.03 | 1.00 |
Profit Margin | 1.26 | 0.49 | 1.44 | 0.70 | 0.69 | 0.66 |
EBITDA | 83.12 Million | 105.59 Million | 81.32 Million | 94.5 Million | 93.56 Million | 87.1 Million |
Earnings Before Tax Margin | 0.93 | 0.67 | 1.88 | 1.00 | 1.02 | 1.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 24.52 Million | 24.52 Million | 24.35 Million | 108.42 Million | 24.35 Million | 56.17 Million |
Cost of Revenue | 22.95 Million | - | 24.16 Million | 46.89 Million | 1.42 Million | 22.72 Million |
Gross Profit | 1.56 Million | 24.52 Million | 184 Thousand | 61.52 Million | 22.93 Million | 33.44 Million |
Operating Expenses | 12.23 Million | 12.23 Million | 65.13 Million | 7.35 Million | 16.94 Million | 14.23 Million |
Selling, General and Administrative Expenses | 1.82 Million | 1.82 Million | 2.33 Million | - | 2.33 Million | 1.34 Million |
Research and Development Expenses | - | - | 14.17 Million | - | - | 3.01 Million |
Other Expenses | 10.4 Million | 10.4 Million | 62.8 Million | -7.35 Million | - | 1.28 |
Cost and Expenses | 12.23 Million | 12.23 Million | 65.13 Million | 54.24 Million | 16.94 Million | 25.66 Million |
Operating Income | 12.28 Million | 12.28 Million | -40.78 Million | 54.17 Million | 12.45 Million | 30.5 Million |
Interest Expense | - | - | - | 30.57 Million | - | 12.66 Million |
Income Tax Expense | 2.45 Million | 2.45 Million | 5.72 Million | 20.86 Million | 5.72 Million | 9.42 Million |
Earnings before Tax | 13.77 Million | 13.77 Million | 39.42 Million | 148.85 Million | 39.42 Million | 71.91 Million |
Net Income | 11.44 Million | 11.44 Million | 32.09 Million | 129.6 Million | 32.09 Million | 65.42 Million |
Earnings Per Share Basic | 0.35 | 0.35 | 0.97 | - | 0.97 | 1.98 |
Earnings Per Share Diluted | 0.35 | 0.35 | 0.97 | - | 0.97 | 1.98 |
Weighted Average Shares Outstanding | 33.05 Million | 33.05 Million | 33.08 Million | 33.05 Million | 33.08 Million | 33.05 Million |
Weighted Average Shares Outstanding (Diluted) | 33.05 Million | 33.05 Million | 33.06 Million | 33.05 Million | 33.06 Million | 33.05 Million |
Gross Margin | 0.06 | 1.00 | 0.01 | 0.57 | 0.94 | 0.60 |
EBIT Margin | 1.51 | 0.51 | 1.04 | - | 1.04 | 0.80 |
Profit Margin | 0.47 | 0.47 | 1.32 | 1.20 | 1.32 | 1.16 |
EBITDA | 36.99 Million | 12.4 Million | 25.35 Million | - | 25.35 Million | 45.03 Million |
Earnings Before Tax Margin | 0.50 | 0.50 | -1.67 | 0.50 | 0.51 | 0.54 |
TKGBF
3003
BUBSF
JARR
300810
RMAX