USD 0.1
(-5.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 79.7 Million | 60.11 Million | 89.29 Million | 39.31 Million | 54.64 Million |
Cost of Revenue | 41 Million | 69.46 Million | 60.39 Million | 46.58 Million | 44.27 Million |
Gross Profit | 38.69 Million | -9.35 Million | 28.9 Million | -7.27 Million | 10.36 Million |
Operating Expenses | 60.43 Million | 66.21 Million | 39.86 Million | 24.43 Million | 25.51 Million |
Selling, General and Administrative Expenses | 58.67 Million | 55.42 Million | 32.36 Million | 17.05 Million | 19.22 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 1.75 Million | 199.99 Thousand | 430.09 Thousand | 523.76 Thousand | 377.69 Thousand |
Cost and Expenses | 101.43 Million | 135.68 Million | 100.25 Million | 71.02 Million | 69.78 Million |
Operating Income | -21.73 Million | -70.99 Million | -10.51 Million | -31.85 Million | -14.87 Million |
Interest Expense | 187.41 Thousand | 324.99 Thousand | 786.78 Thousand | 1.38 Million | 1.23 Million |
Income Tax Expense | 500.07 Thousand | 868.3 Thousand | 76.42 Thousand | -3.14 Million | -8.32 Million |
Earnings before Tax | -20.48 Million | -107.48 Million | -11.3 Million | -77.87 Million | -16.1 Million |
Net Income | -20.98 Million | -108.35 Million | -11.37 Million | -74.73 Million | -7.77 Million |
Earnings Per Share Basic | -0.03 | -0.15 | -0.02 | -0.12 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.15 | -0.02 | -0.12 | -0.01 |
Weighted Average Shares Outstanding | 832.28 Million | 722.35 Million | 568.87 Million | 603.63 Million | 538.13 Million |
Weighted Average Shares Outstanding (Diluted) | 832.28 Million | 739.26 Million | 612.77 Million | 603.62 Million | 538.11 Million |
Gross Margin | 0.49 | -0.16 | 0.32 | -0.19 | 0.19 |
EBIT Margin | -0.24 | -1.11 | -0.09 | -0.72 | -0.20 |
Profit Margin | -0.26 | -1.80 | -0.13 | -1.90 | -0.14 |
EBITDA | -19.42 Million | -103.15 Million | -7.82 Million | -28.45 Million | -11.13 Million |
Earnings Before Tax Margin | -0.27 | -1.18 | -0.12 | -0.81 | -0.27 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.7 Million | 19.7 Million | 14.31 Million | 60.11 Million | 14.31 Million | 15.74 Million |
Cost of Revenue | 10.08 Million | 10.08 Million | 20.26 Million | 69.46 Million | 20.26 Million | 14.46 Million |
Gross Profit | 9.61 Million | 9.61 Million | -5.95 Million | -9.35 Million | -5.95 Million | 1.27 Million |
Operating Expenses | 13.23 Million | 13.23 Million | 26.11 Million | 66.21 Million | 26.11 Million | 22.98 Million |
Selling, General and Administrative Expenses | 11.58 Million | 11.58 Million | 18.31 Million | - | 18.31 Million | 12.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 199.99 Thousand | - | - |
Cost and Expenses | 23.32 Million | 23.32 Million | 46.37 Million | 135.68 Million | 46.37 Million | 37.45 Million |
Operating Income | -1.96 Million | -1.96 Million | -24.03 Million | -70.99 Million | -24.03 Million | -11.74 Million |
Interest Expense | - | - | - | 324.99 Thousand | - | - |
Income Tax Expense | 254.27 Thousand | 254.27 Thousand | 20.29 Thousand | 868.3 Thousand | 20.29 Thousand | 454.44 Thousand |
Earnings before Tax | -3.58 Million | -3.58 Million | -31.99 Million | -107.48 Million | -31.99 Million | -21.74 Million |
Net Income | -3.83 Million | -3.83 Million | -31.97 Million | -108.35 Million | -31.97 Million | -22.19 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.04 | - | -0.04 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.04 | - | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 766.99 Million | 766.99 Million | 714.46 Million | 722.35 Million | 714.46 Million | 727.12 Million |
Weighted Average Shares Outstanding (Diluted) | 773.1 Million | 773.1 Million | 751.4 Million | 739.26 Million | 751.4 Million | 727.12 Million |
Gross Margin | 0.49 | 0.49 | -0.42 | -0.16 | -0.42 | 0.08 |
EBIT Margin | -0.09 | -0.09 | -1.65 | - | -1.65 | -0.70 |
Profit Margin | -0.19 | -0.19 | -2.23 | -1.80 | -2.23 | -1.41 |
EBITDA | -1.72 Million | -1.72 Million | -23.68 Million | - | -23.68 Million | -11.03 Million |
Earnings Before Tax Margin | -0.10 | -0.10 | -1.68 | -1.18 | -1.68 | -0.75 |
TLPFY
TDCSF
SHRYDUS
VIH1
TKGBF
3003