SHRYDUS INDUSTRIES LIMITED (SHRYDUS.BO)
INR 4.82
(-1.83%)
INR 4.82
(-1.83%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 94.54 Million | 93.12 Million | 90.04 Million | 24.82 Million | 51.99 Million | 67.7 Thousand |
| Cost of Revenue | 84.34 Million | 88.46 Million | 86.8 Million | 24.96 Million | 51.5 Million | 700.57 Thousand |
| Gross Profit | 10.2 Million | 4.66 Million | 3.23 Million | -142.58 Thousand | 494.87 Thousand | -632.87 Thousand |
| Operating Expenses | 4.95 Million | 1.77 Million | 2.69 Million | 2.55 Million | 954.47 Thousand | 23.17 Million |
| Selling, General and Administrative Expenses | 275 Thousand | 54 Thousand | 9000.00 | 910 Thousand | 38.82 Thousand | 4.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 89.29 Million | 90.23 Million | 89.5 Million | 27.51 Million | 52.45 Million | 23.87 Million |
| Operating Income | 5.24 Million | 2.89 Million | 539 Thousand | -2.69 Million | -447.65 Thousand | -24.44 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 100 Thousand | 100 Thousand | - | - | 636.51 Thousand |
| Earnings before Tax | 5.24 Million | 2.89 Million | 540 Thousand | -2.69 Million | -459.6 Thousand | -23.8 Million |
| Net Income | 5.24 Million | 2.99 Million | 440 Thousand | -2.69 Million | -459.6 Thousand | -23.8 Million |
| Earnings Per Share Basic | 0.44 | 0.31 | 0.05 | -0.30 | -0.05 | -2.63 |
| Earnings Per Share Diluted | 0.44 | 0.31 | 0.05 | -0.30 | -0.05 | -2.63 |
| Weighted Average Shares Outstanding | 12 Million | 9.65 Million | 9.05 Million | 8.97 Million | 9.05 Million | 9.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 12 Million | 9.65 Million | 9.05 Million | 9.05 Million | 9.05 Million | 9.05 Million |
| Gross Margin | 0.11 | 0.05 | 0.04 | -0.01 | 0.01 | -9.35 |
| EBIT Margin | - | 0.03 | 0.01 | -0.11 | -0.01 | 9.40 |
| Profit Margin | 0.06 | 0.03 | 0.00 | -0.11 | -0.01 | -351.69 |
| EBITDA | - | 2.9 Million | 549 Thousand | -2.69 Million | -447.18 Thousand | 636.51 Thousand |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.01 | -0.11 | -0.01 | -361.09 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 15.01 Million | 94.54 Million | 31.1 Million | 21.52 Million | 26.9 Million | 32.71 Million |
| Cost of Revenue | 13.85 Million | 84.34 Million | 27.37 Million | 19.02 Million | 24.08 Million | 30.91 Million |
| Gross Profit | 1.15 Million | 10.2 Million | 3.72 Million | 2.49 Million | 2.82 Million | 1.8 Million |
| Operating Expenses | 657 Thousand | 4.95 Million | 1.33 Million | 667 Thousand | 2.29 Million | 657.99 Thousand |
| Selling, General and Administrative Expenses | 2.36 Million | - | 172 Thousand | 583 Thousand | 1.88 Million | 871 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 14.51 Million | 89.29 Million | 28.71 Million | 19.69 Million | 26.37 Million | 31.57 Million |
| Operating Income | 500 Thousand | 5.24 Million | 2.38 Million | 1.83 Million | 529 Thousand | 1.24 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -2000.00 | - | -1000.00 | - | - | 100 Thousand |
| Earnings before Tax | 498 Thousand | 5.24 Million | 2.38 Million | 1.83 Million | 529 Thousand | 1.14 Million |
| Net Income | 498 Thousand | 5.24 Million | 2.38 Million | 1.83 Million | 529 Thousand | 1.24 Million |
| Earnings Per Share Basic | 0.04 | - | 0.20 | 0.15 | 0.04 | 0.11 |
| Earnings Per Share Diluted | 0.04 | - | 0.20 | 0.15 | 0.04 | 0.11 |
| Weighted Average Shares Outstanding | 12.05 Million | 12 Million | 12.01 Million | 12.21 Million | 13.22 Million | 11.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.45 Million | 12 Million | 12.01 Million | 12.01 Million | 12.01 Million | 11.42 Million |
| Gross Margin | 0.08 | 0.11 | 0.12 | 0.12 | 0.10 | 0.06 |
| EBIT Margin | -0.00 | - | -0.00 | - | - | 0.04 |
| Profit Margin | 0.03 | 0.06 | 0.08 | 0.09 | 0.02 | 0.04 |
| EBITDA | -2000.00 | - | -1000.00 | - | - | 1.24 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.08 | 0.09 | 0.02 | 0.04 |
ASSOCER
ODD
MODVF
BUBSF
TLPFY
TDCSF