Oddity Tech Ltd. (ODD)
USD 41.6
(-0.12%)
USD 41.6
(-0.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 508.68 Million | 324.52 Million | 222.55 Million | 110.63 Million |
| Cost of Revenue | 150.45 Million | 106.47 Million | 69.37 Million | 32.81 Million |
| Gross Profit | 358.22 Million | 218.05 Million | 153.18 Million | 77.82 Million |
| Operating Expenses | 283.91 Million | 190.38 Million | 133.66 Million | 61.16 Million |
| Selling, General and Administrative Expenses | 76.98 Million | 190.38 Million | 133.66 Million | 61.16 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 434.36 Million | 296.85 Million | 203.04 Million | 93.97 Million |
| Operating Income | 74.31 Million | 27.66 Million | 19.51 Million | 16.65 Million |
| Interest Expense | - | - | 877 Thousand | 1.25 Million |
| Income Tax Expense | 20.06 Million | 7.18 Million | 4.71 Million | 3.69 Million |
| Earnings before Tax | 78.6 Million | 28.91 Million | 18.63 Million | 15.4 Million |
| Net Income | 58.53 Million | 21.72 Million | 13.92 Million | 11.71 Million |
| Earnings Per Share Basic | 1.03 | 0.11 | 0.08 | 0.06 |
| Earnings Per Share Diluted | 1.00 | 0.11 | 0.08 | 0.06 |
| Weighted Average Shares Outstanding | 56.86 Million | 56.54 Million | 56.54 Million | 56.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.69 Million | 56.54 Million | 56.54 Million | 56.54 Million |
| Gross Margin | 0.70 | 0.67 | 0.69 | 0.70 |
| EBIT Margin | 0.16 | 0.10 | 0.11 | 0.19 |
| Profit Margin | 0.12 | 0.07 | 0.06 | 0.11 |
| EBITDA | 82.92 Million | 32.07 Million | 23.51 Million | 20.91 Million |
| Earnings Before Tax Margin | 0.15 | 0.09 | 0.09 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 192.77 Million | 57.75 Million | 25.44 Million | 137.92 Million | 94.47 Million | 151.31 Million |
| Cost of Revenue | 53.67 Million | 15.15 Million | 7.78 Million | 40.79 Million | 28.06 Million | 44.46 Million |
| Gross Profit | 139.09 Million | 42.6 Million | 17.65 Million | 97.13 Million | 66.41 Million | 106.84 Million |
| Operating Expenses | 86.05 Million | 31.96 Million | 15.96 Million | 76.98 Million | 60.1 Million | 70.01 Million |
| Selling, General and Administrative Expenses | 86.05 Million | 31.96 Million | 15.96 Million | - | 60.1 Million | 70.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 139.73 Million | 47.11 Million | 23.75 Million | 117.77 Million | 88.16 Million | 114.47 Million |
| Operating Income | 53.04 Million | 10.63 Million | 1.68 Million | 20.15 Million | 6.31 Million | 36.83 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 11.22 Million | 2.44 Million | 716.61 Thousand | 5.44 Million | 4.62 Million | 7.73 Million |
| Earnings before Tax | 56.71 Million | 11.44 Million | 2.05 Million | 21.31 Million | 8.45 Million | 37.72 Million |
| Net Income | 45.49 Million | 9 Million | 1.33 Million | 15.87 Million | 3.83 Million | 29.99 Million |
| Earnings Per Share Basic | 0.79 | 0.16 | 0.02 | - | 0.02 | 0.15 |
| Earnings Per Share Diluted | 0.73 | 0.14 | 0.02 | - | 0.02 | 0.15 |
| Weighted Average Shares Outstanding | 57.88 Million | 57.4 Million | 56.86 Million | 56.86 Million | 56.54 Million | 56.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.99 Million | 62.7 Million | 56.86 Million | 56.86 Million | 56.54 Million | 56.54 Million |
| Gross Margin | 0.72 | 0.74 | 0.69 | 0.70 | 0.70 | 0.71 |
| EBIT Margin | 0.29 | 0.20 | 0.09 | - | 0.09 | 0.26 |
| Profit Margin | 0.24 | 0.16 | 0.05 | 0.12 | 0.04 | 0.20 |
| EBITDA | 55.33 Million | 11.26 Million | 2.3 Million | - | 8.54 Million | 38.93 Million |
| Earnings Before Tax Margin | 0.28 | 0.18 | 0.07 | 0.15 | 0.07 | 0.24 |
MODVF
VAGHANI
INTJ
TDCSF
SHRYDUS
ASSOCER