EUR 10.0
(3.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.9 Billion | 1.58 Billion | 1.6 Billion | 1.45 Billion | 1.35 Billion | 1.23 Billion |
Total Current Assets | 461.74 Million | 368.67 Million | 90.17 Million | 60.77 Million | 41.4 Million | 38.08 Million |
Cash And Short Term Investments | 237.73 Million | 67.82 Million | 68.16 Million | 39.36 Million | 36.73 Million | 31.01 Million |
Cash and Cash Equivalents | 237.73 Million | 67.82 Million | 68.16 Million | 39.36 Million | 36.73 Million | 31.01 Million |
Short Term Investments | - | - | 7.42 Million | - | - | 6.84 Million |
Net Receivables | 266.2 Million | 2.42 Million | 1.29 Million | 1.38 Million | 1.03 Million | 1.61 Million |
Inventory | - | 254.94 Million | 19.47 Million | 17.66 Million | 1.11 Million | 1.08 Million |
Other Current Assets | -503.94 Million | 43.48 Million | 1.24 Million | 2.35 Million | 2.52 Million | 4.36 Million |
Total Non-Current Assets | 1.43 Billion | 1.21 Billion | 1.51 Billion | 1.39 Billion | 1.31 Billion | 1.19 Billion |
Net PPE | 10.57 Million | 10.92 Million | 10.76 Million | 11.13 Million | 10.03 Million | 8.03 Million |
Good Will And Intangible Assets | 37.9 Million | 43.03 Million | 26 Thousand | 18 Thousand | 2000.00 | 5000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 37.9 Million | 43.03 Million | 26 Thousand | 18 Thousand | 2000.00 | 5000.00 |
Long-Term Investments | 84.3 Million | 17.86 Million | 16.09 Million | 14.23 Million | 11.94 Million | -611 Thousand |
Tax Assets | 144 Thousand | 150 Thousand | 267 Thousand | 279 Thousand | 374 Thousand | 611 Thousand |
Other Non Current Assets | 1.3 Billion | 1.14 Billion | 1.49 Billion | 1.36 Billion | 1.29 Billion | 1.18 Billion |
Other Assets | 145 Thousand | - | - | - | - | - |
Total Liabilities | 1.02 Billion | 841.65 Million | 847.21 Million | 828.97 Million | 782.43 Million | 707.31 Million |
Total Current Liabilities | 58.73 Million | 196.22 Million | 67.63 Million | 40.78 Million | 37.6 Million | 41.94 Million |
Account Payables | 1.79 Million | 800 Thousand | 1.36 Million | 1.52 Million | 1.74 Million | 1.94 Million |
Tax Payables | - | 4.43 Million | 461 Thousand | 241 Thousand | 1.66 Million | 599 Thousand |
Short Term Debt | 42.94 Million | 152.04 Million | 59.67 Million | 30.05 Million | 27.68 Million | 33.26 Million |
Deferred Revenue | 10.77 Million | 3.22 Million | 1.37 Million | 1.36 Million | 2.62 Million | 1.56 Million |
Other Current Liabilities | 3.21 Million | 40.15 Million | 5.23 Million | 7.84 Million | 5.55 Million | 5.17 Million |
Total Non Current Liabilities | 965.11 Million | 645.42 Million | 779.58 Million | 788.19 Million | 744.82 Million | 665.36 Million |
Long-Term Debt | 887.4 Million | 583.64 Million | 688.06 Million | 717.89 Million | 680.91 Million | 607.84 Million |
Deferred Revenue Non Current | 10.77 Million | 3.22 Million | 863 Thousand | - | - | -624.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -7.85 Million | -35 Thousand | 2.63 Million | 3.32 Million | 4.08 Million | 630.16 Million |
Other Liabilities | 144 Thousand | - | - | - | - | - |
Total Equity | 876.72 Million | 744.75 Million | 761.97 Million | 625.17 Million | 577.29 Million | 527.59 Million |
Stock Holders Equity | 844.17 Million | 713.56 Million | 732.2 Million | 599.34 Million | 551.98 Million | 504.79 Million |
Common Stock | 33.05 Million | 33.05 Million | 27.71 Million | 27.58 Million | 27.58 Million | 27.58 Million |
Retained Earnings | 510.78 Million | 381.2 Million | 508.97 Million | 380.53 Million | 334.09 Million | 288.44 Million |
Accumulated other comprehensive income | 1.02 Million | - | 25 Thousand | 16 Thousand | -907 Thousand | -1.45 Million |
Common Stock Equity | 844.17 Million | 713.56 Million | 732.2 Million | 599.34 Million | 551.98 Million | 504.79 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 84.3 Million | 17.86 Million | 23.52 Million | 14.23 Million | 11.94 Million | 6.23 Million |
Total Debt | 930.34 Million | 735.69 Million | 747.73 Million | 747.94 Million | 708.6 Million | 641.11 Million |
Net Debt | 692.6 Million | 667.86 Million | 679.57 Million | 708.58 Million | 671.86 Million | 610.09 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.91 Billion | 1.91 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.79 Billion |
Total Current Assets | 58.97 Million | 58.97 Million | 461.74 Million | 461.74 Million | 237.73 Million | 646.53 Million |
Cash And Short Term Investments | 58.97 Million | 58.97 Million | 237.73 Million | 237.73 Million | 237.73 Million | 365.88 Million |
Cash and Cash Equivalents | 58.97 Million | 58.97 Million | 237.73 Million | 237.73 Million | 237.73 Million | 365.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 284.41 Million | - | 266.2 Million | 266.2 Million | - | 9.04 Million |
Inventory | - | - | - | - | - | 179.76 Million |
Other Current Assets | -343.38 Million | - | -503.94 Million | -503.94 Million | - | 91.84 Million |
Total Non-Current Assets | 1.85 Billion | 1.85 Billion | 1.43 Billion | 1.43 Billion | 1.66 Billion | 1.14 Billion |
Net PPE | 1 Billion | 1 Billion | 10.57 Million | 10.57 Million | 1.06 Billion | 10.69 Million |
Good Will And Intangible Assets | 35.35 Million | 35.35 Million | 37.9 Million | 37.9 Million | 37.9 Million | 40.46 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 35.35 Million | 35.35 Million | 37.9 Million | 37.9 Million | 37.9 Million | 40.46 Million |
Long-Term Investments | - | - | 84.3 Million | 84.3 Million | - | 21.6 Million |
Tax Assets | - | - | 144 Thousand | 144 Thousand | - | -21.6 Million |
Other Non Current Assets | 811.39 Million | 811.39 Million | 1.3 Billion | 1.3 Billion | 558.3 Million | 1.09 Billion |
Other Assets | - | - | 145 Thousand | 145 Thousand | - | - |
Total Liabilities | 1 Billion | 1 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 986.95 Million |
Total Current Liabilities | - | - | 58.73 Million | 58.73 Million | 1.53 Million | 55.46 Million |
Account Payables | - | - | 1.79 Million | 1.79 Million | - | 5.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 45.7 Million | - | 42.94 Million | 42.94 Million | - | 41.72 Million |
Deferred Revenue | - | - | 10.77 Million | 10.77 Million | - | 3.54 Million |
Other Current Liabilities | -45.7 Million | - | 3.21 Million | 3.21 Million | - | 4.42 Million |
Total Non Current Liabilities | 1 Billion | 1 Billion | 965.11 Million | 965.11 Million | 1.02 Billion | 931.48 Million |
Long-Term Debt | 871.54 Million | 871.54 Million | 887.4 Million | 887.4 Million | 887.4 Million | 862.4 Million |
Deferred Revenue Non Current | -74.59 Million | - | 10.77 Million | 10.77 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 137.7 Million | 137.7 Million | -7.85 Million | -7.85 Million | 134.91 Million | 3.19 Million |
Other Liabilities | 1 Billion | - | 144 Thousand | 144 Thousand | - | - |
Total Equity | 905.65 Million | 905.65 Million | 876.72 Million | 876.72 Million | 876.72 Million | 809.03 Million |
Stock Holders Equity | 866.97 Million | 866.97 Million | 844.17 Million | 844.17 Million | 844.17 Million | 780.1 Million |
Common Stock | 33.05 Million | 33.05 Million | 33.05 Million | 33.05 Million | 33.05 Million | 33.05 Million |
Retained Earnings | 533.66 Million | 533.66 Million | 510.78 Million | 510.78 Million | 510.78 Million | 446.62 Million |
Accumulated other comprehensive income | 946 Thousand | 946 Thousand | 1.02 Million | 1.02 Million | 1.02 Million | 105.26 Million |
Common Stock Equity | 866.97 Million | 866.97 Million | 844.17 Million | 844.17 Million | 844.17 Million | 780.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 84.3 Million | 84.3 Million | - | 21.6 Million |
Total Debt | 871.54 Million | 871.54 Million | 930.34 Million | 930.34 Million | 887.4 Million | 904.13 Million |
Net Debt | 812.57 Million | 812.57 Million | 692.6 Million | 692.6 Million | 649.66 Million | 538.24 Million |
TKGBF
3003
BUBSF
JARR
300810
RMAX