IDR 314.0
(0.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 4442.27 Billion | 4707.54 Billion | 619.85 Billion | 21.04 Billion | 11.17 Billion |
Cost of Revenue | 4061.38 Billion | 4539.89 Billion | 532.43 Billion | 17.73 Billion | 9.27 Billion |
Gross Profit | 380.89 Billion | 167.64 Billion | 87.42 Billion | 3.3 Billion | 1.9 Billion |
Operating Expenses | 137.25 Billion | 79.79 Billion | 30.47 Billion | 18.79 Billion | 7.55 Billion |
Selling, General and Administrative Expenses | 132.89 Billion | 60.81 Billion | 20.54 Billion | 14.48 Billion | 3.69 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 1.00 | 18.98 Billion | 9.92 Billion | 4.31 Billion | 3.85 Billion |
Cost and Expenses | 4194.27 Billion | 4619.69 Billion | 562.9 Billion | 36.53 Billion | 16.82 Billion |
Operating Income | 247.99 Billion | 87.85 Billion | 56.94 Billion | -15.49 Billion | -5.64 Billion |
Interest Expense | 49.08 Billion | 48.1 Billion | 40.38 Billion | 7.87 Billion | 5.51 Million |
Income Tax Expense | 48.96 Billion | 6.59 Billion | 166.65 Million | 602.83 Million | -58.23 Million |
Earnings before Tax | 217.19 Billion | 48.27 Billion | 16.03 Billion | -22.55 Billion | -5.59 Billion |
Net Income | 77.26 Billion | 41.68 Billion | 15.86 Billion | -23.15 Billion | -5.53 Billion |
Earnings Per Share Basic | 8.37 | 5.80 | 1.98 | -2.89 | -0.69 |
Earnings Per Share Diluted | 8.37 | 5.80 | 1.98 | -2.89 | -0.69 |
Weighted Average Shares Outstanding | 9.23 Billion | 7.18 Billion | 8 Billion | 8 Billion | 8 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.23 Billion | 7.18 Billion | 8 Billion | 8 Billion | 8 Billion |
Gross Margin | 0.09 | 0.04 | 0.14 | 0.16 | 0.17 |
EBIT Margin | 0.09 | 0.02 | 0.09 | -0.68 | -0.48 |
Profit Margin | 0.02 | 0.01 | 0.03 | -1.10 | -0.50 |
EBITDA | 402.89 Billion | 364.73 Billion | 94.75 Billion | -7.96 Billion | -4.8 Billion |
Earnings Before Tax Margin | 0.06 | 0.02 | 0.09 | -0.74 | -0.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 914.44 Billion | 892.88 Billion | 826.99 Billion | 1346.78 Billion | 4442.27 Billion | 1104.95 Billion |
Cost of Revenue | 788.93 Billion | 782.85 Billion | 761.73 Billion | 1129.68 Billion | 4061.38 Billion | 1038.01 Billion |
Gross Profit | 125.5 Billion | 110.03 Billion | 65.26 Billion | 217.1 Billion | 380.89 Billion | 66.94 Billion |
Operating Expenses | 16.1 Billion | 19.42 Billion | 10.78 Billion | 63.39 Billion | 132.89 Billion | 21.93 Billion |
Selling, General and Administrative Expenses | 11.36 Billion | 19.42 Billion | 7.24 Billion | 63.39 Billion | - | 9.4 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.73 Billion | 643.32 Million | 454.71 Million | 1.51 Billion | 4.08 Billion | 1.71 Billion |
Cost and Expenses | 805.03 Billion | 802.27 Billion | 772.52 Billion | 1193.07 Billion | 4194.27 Billion | 1059.94 Billion |
Operating Income | 109.4 Billion | 90.61 Billion | 54.47 Billion | 153.7 Billion | 247.99 Billion | 45 Billion |
Interest Expense | 19.06 Billion | 20.48 Billion | 19.8 Billion | 10.5 Billion | 48.11 Billion | 14.71 Billion |
Income Tax Expense | 19.03 Billion | 16.27 Billion | 8.49 Billion | 35.52 Billion | 48.96 Billion | 7.31 Billion |
Earnings before Tax | 86.53 Billion | 73.99 Billion | 38.62 Billion | 156.13 Billion | 217.19 Billion | 33.72 Billion |
Net Income | 67.49 Billion | 57.71 Billion | 30.13 Billion | 29.63 Billion | 77.26 Billion | 26.4 Billion |
Earnings Per Share Basic | 7.31 | 6.25 | 3.26 | 3.21 | - | 3.30 |
Earnings Per Share Diluted | 7.31 | 6.25 | 3.26 | 3.21 | - | 3.30 |
Weighted Average Shares Outstanding | 9.23 Billion | 9.23 Billion | 9.23 Billion | 9.23 Billion | 9.23 Billion | 8 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.23 Billion | 9.23 Billion | 9.23 Billion | 9.23 Billion | 9.23 Billion | 8 Billion |
Gross Margin | 0.14 | 0.12 | 0.08 | 0.16 | 0.09 | 0.06 |
EBIT Margin | 0.12 | 0.13 | 0.07 | 0.16 | - | 0.04 |
Profit Margin | 0.07 | 0.06 | 0.04 | 0.02 | 0.02 | 0.02 |
EBITDA | 106.2 Billion | 117.96 Billion | 59.12 Billion | 212.48 Billion | - | 48.73 Billion |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.07 | 0.11 | 0.06 | 0.04 |
300810
RMAX
VIH1
0KKZ
PENNEO
BLHK