EUR 40.47
(0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 64.69 Billion | 146.91 Billion | 157.47 Billion | 44.63 Billion | 49.42 Billion | 58.04 Billion |
Total Current Assets | 35.2 Billion | 63.81 Billion | 91.32 Billion | 18.65 Billion | 20.02 Billion | 26.74 Billion |
Cash And Short Term Investments | 4.25 Billion | 4.63 Billion | 2.96 Billion | 384 Million | 889 Million | 1.4 Billion |
Cash and Cash Equivalents | 4.25 Billion | 4.63 Billion | 2.96 Billion | 384 Million | 889 Million | 1.4 Billion |
Short Term Investments | 46 Million | 43 Million | 47 Million | 46 Million | 46 Million | 240 Million |
Net Receivables | 22.38 Billion | 45.83 Billion | 76.4 Billion | 14.86 Billion | 16.19 Billion | 21.81 Billion |
Inventory | 3.09 Billion | 4.71 Billion | 1.84 Billion | 1.16 Billion | 1.5 Billion | 1.68 Billion |
Other Current Assets | 5.46 Billion | 8.62 Billion | 10.1 Billion | 2.23 Billion | 1.43 Billion | 1.84 Billion |
Total Non-Current Assets | 29.49 Billion | 83.1 Billion | 66.15 Billion | 25.98 Billion | 29.4 Billion | 31.29 Billion |
Net PPE | 7.46 Billion | 9.56 Billion | 10.05 Billion | 9.76 Billion | 10.2 Billion | 10.61 Billion |
Good Will And Intangible Assets | 2.03 Billion | 2.04 Billion | 3.94 Billion | 2.48 Billion | 2.56 Billion | 2.52 Billion |
Good Will | - | - | 1.78 Billion | 1.75 Billion | 1.88 Billion | 1.81 Billion |
Intangible Assets | 2.03 Billion | 2.04 Billion | 2.15 Billion | 734 Million | 679 Million | 706 Million |
Long-Term Investments | 10.66 Billion | 44.73 Billion | 22.15 Billion | 8.07 Billion | 9.75 Billion | 9.61 Billion |
Tax Assets | 10.58 Billion | 27.89 Billion | 31.2 Billion | 5.47 Billion | 6.65 Billion | 8.25 Billion |
Other Non Current Assets | -1.25 Billion | -1.13 Billion | -1.2 Billion | 182 Million | 222 Million | 291 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.25 Billion | 142.53 Billion | 150.69 Billion | 33.44 Billion | 37.48 Billion | 46.53 Billion |
Total Current Liabilities | 26.31 Billion | 57.51 Billion | 95.51 Billion | 17.97 Billion | 18.86 Billion | 26.71 Billion |
Account Payables | 7.39 Billion | 9.35 Billion | 11.56 Billion | 6.8 Billion | 7.3 Billion | 8.25 Billion |
Tax Payables | 596 Million | 112 Million | 425 Million | 95 Million | 61 Million | 47 Million |
Short Term Debt | 727 Million | 8.94 Billion | 7.32 Billion | 716 Million | 815 Million | 1.75 Billion |
Deferred Revenue | 596 Million | 112 Million | 425 Million | 95 Million | 61 Million | 47 Million |
Other Current Liabilities | 17.59 Billion | 39.09 Billion | 76.2 Billion | 10.36 Billion | 10.67 Billion | 16.66 Billion |
Total Non Current Liabilities | 27.94 Billion | 85.01 Billion | 55.17 Billion | 15.47 Billion | 18.62 Billion | 19.82 Billion |
Long-Term Debt | 1.11 Billion | 2.98 Billion | 1.65 Billion | 1.02 Billion | 1.11 Billion | 1.18 Billion |
Deferred Revenue Non Current | - | - | - | 193 Million | 694 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.74 Billion | 54.36 Billion | 24 Billion | 9.5 Billion | 10.73 Billion | 11.11 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.43 Billion | 4.38 Billion | 6.78 Billion | 11.18 Billion | 11.94 Billion | 11.5 Billion |
Stock Holders Equity | 10.2 Billion | 4.19 Billion | 6.3 Billion | 10.75 Billion | 11.38 Billion | 11 Billion |
Common Stock | 416 Million | 14.16 Billion | 622 Million | 622 Million | 622 Million | 622 Million |
Retained Earnings | 1.66 Billion | -19.87 Billion | -1.38 Billion | 3.08 Billion | 3.14 Billion | 3.08 Billion |
Accumulated other comprehensive income | -820 Million | -917 Million | -3.75 Billion | -3.77 Billion | -3.2 Billion | -3.53 Billion |
Common Stock Equity | 10.2 Billion | 4.19 Billion | 6.3 Billion | 10.75 Billion | 11.38 Billion | 11 Billion |
Capital Lease Obligation | 924 Million | 1.05 Billion | 745 Million | 761 Million | 817 Million | 813 Million |
Total Investments | 10.66 Billion | 44.73 Billion | 22.15 Billion | 8.07 Billion | 9.75 Billion | 9.61 Billion |
Total Debt | 1.84 Billion | 11.93 Billion | 8.97 Billion | 1.74 Billion | 1.93 Billion | 2.93 Billion |
Net Debt | -2.41 Billion | 7.3 Billion | 6 Billion | 1.35 Billion | 1.04 Billion | 1.53 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 43.27 Billion | 49.4 Billion | 64.69 Billion | 64.69 Billion | 59.22 Billion | 69.28 Billion |
Total Current Assets | 27.65 Billion | 34.1 Billion | 35.2 Billion | 35.2 Billion | 34.2 Billion | 45.02 Billion |
Cash And Short Term Investments | 7.89 Billion | 7.3 Billion | 4.25 Billion | 4.25 Billion | 4.39 Billion | 4.97 Billion |
Cash and Cash Equivalents | 7.89 Billion | 7.3 Billion | 4.25 Billion | 4.25 Billion | 4.39 Billion | 4.97 Billion |
Short Term Investments | 2.14 Billion | 2.09 Billion | 46 Million | 46 Million | 42 Million | - |
Net Receivables | 13.64 Billion | 20.56 Billion | 22.38 Billion | 22.38 Billion | 21.96 Billion | 31.43 Billion |
Inventory | 2.59 Billion | 2.21 Billion | 3.09 Billion | 3.09 Billion | 3.2 Billion | 3.29 Billion |
Other Current Assets | 3.52 Billion | 4.01 Billion | 5.46 Billion | 5.46 Billion | 4.65 Billion | 5.31 Billion |
Total Non-Current Assets | 15.62 Billion | 15.29 Billion | 29.49 Billion | 29.49 Billion | 25.01 Billion | 24.26 Billion |
Net PPE | 7.34 Billion | 7.31 Billion | 7.46 Billion | 7.46 Billion | 7.96 Billion | 7.94 Billion |
Good Will And Intangible Assets | 677 Million | 676 Million | 2.03 Billion | 2.03 Billion | 674 Million | 671 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 677 Million | 676 Million | 2.03 Billion | 2.03 Billion | 674 Million | 671 Million |
Long-Term Investments | 6.78 Billion | 6.54 Billion | 10.66 Billion | 10.66 Billion | 13.12 Billion | 12.76 Billion |
Tax Assets | 699 Million | 656 Million | 10.58 Billion | 10.58 Billion | 3.09 Billion | 2.63 Billion |
Other Non Current Assets | 120 Million | 98 Million | -1.25 Billion | -1.25 Billion | 164 Million | 237 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.84 Billion | 38.55 Billion | 54.25 Billion | 54.25 Billion | 45.15 Billion | 55.61 Billion |
Total Current Liabilities | 21.2 Billion | 25.1 Billion | 26.31 Billion | 26.31 Billion | 26.58 Billion | 37.5 Billion |
Account Payables | 3.37 Billion | 5.07 Billion | 7.39 Billion | 7.39 Billion | 5.58 Billion | 4.77 Billion |
Tax Payables | 262 Million | 281 Million | 596 Million | 596 Million | 557 Million | 195 Million |
Short Term Debt | 789 Million | 987 Million | 727 Million | 727 Million | 402 Million | 4.02 Billion |
Deferred Revenue | 262 Million | 281 Million | 596 Million | 596 Million | 557 Million | 195 Million |
Other Current Liabilities | 16.77 Billion | 18.76 Billion | 17.59 Billion | 17.59 Billion | 20.04 Billion | 28.51 Billion |
Total Non Current Liabilities | 10.64 Billion | 13.44 Billion | 27.94 Billion | 27.94 Billion | 18.56 Billion | 18.1 Billion |
Long-Term Debt | 1.09 Billion | 1.1 Billion | 1.11 Billion | 1.11 Billion | 904 Million | 907 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.2 Billion | 12 Billion | 16.74 Billion | 16.74 Billion | 15.11 Billion | 14.67 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.42 Billion | 10.85 Billion | 10.43 Billion | 10.43 Billion | 14.07 Billion | 13.66 Billion |
Stock Holders Equity | 11.17 Billion | 10.59 Billion | 10.2 Billion | 10.2 Billion | 13.85 Billion | 13.44 Billion |
Common Stock | 416 Million | 416 Million | 416 Million | 416 Million | 14.16 Billion | 14.16 Billion |
Retained Earnings | 2.59 Billion | 2.06 Billion | 1.66 Billion | 1.66 Billion | -10.26 Billion | -10.65 Billion |
Accumulated other comprehensive income | -778 Million | -835 Million | -820 Million | -820 Million | -873 Million | -880 Million |
Common Stock Equity | 11.17 Billion | 10.59 Billion | 10.2 Billion | 10.2 Billion | 13.85 Billion | 13.44 Billion |
Capital Lease Obligation | - | 901 Million | 924 Million | 924 Million | 653 Million | 666 Million |
Total Investments | 6.78 Billion | 6.54 Billion | 10.66 Billion | 10.66 Billion | 13.12 Billion | 12.76 Billion |
Total Debt | 1.88 Billion | 2.09 Billion | 1.84 Billion | 1.84 Billion | 1.3 Billion | 4.93 Billion |
Net Debt | -6 Billion | -5.21 Billion | -2.41 Billion | -2.41 Billion | -3.08 Billion | -35 Million |
INDOTHAI
A2ZINFRA
RHC
TLOFF
UCB
300383