EUR 40.47
(0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 107.91 Billion | 274.12 Billion | 162.96 Billion | 50.96 Billion | 65.8 Billion | 91.81 Billion |
Cost of Revenue | 105.19 Billion | 278.74 Billion | 158.26 Billion | 50.45 Billion | 65.03 Billion | 90.75 Billion |
Gross Profit | 2.71 Billion | -4.62 Billion | 4.7 Billion | 512 Million | 767 Million | 1.05 Billion |
Operating Expenses | 3.38 Billion | 368 Million | 734 Million | 405 Million | 406 Million | 584 Million |
Selling, General and Administrative Expenses | 1.13 Billion | 732 Million | 781 Million | 601 Million | 625 Million | 665 Million |
Research and Development Expenses | - | 11 Million | 16 Million | 18 Million | 19 Million | 21 Million |
Other Expenses | 2.25 Billion | 364 Million | 47 Million | 196 Million | 219 Million | 81 Million |
Cost and Expenses | 108.58 Billion | 279.11 Billion | 159 Billion | 50.86 Billion | 65.44 Billion | 91.34 Billion |
Operating Income | -665 Million | -4.99 Billion | 3.96 Billion | 107 Million | 361 Million | 470 Million |
Interest Expense | 504 Million | 830 Million | 141 Million | 349 Million | 108 Million | 378 Million |
Income Tax Expense | 597 Million | 1.29 Billion | -496 Million | 139 Million | 315 Million | -59 Million |
Earnings before Tax | 6.92 Billion | -13.08 Billion | -4.61 Billion | 493 Million | 901 Million | -562 Million |
Net Income | 6.3 Billion | -19 Billion | -4.16 Billion | 397 Million | 610 Million | -401 Million |
Earnings Per Share Basic | 15.15 | -661.78 | -227.84 | 21.69 | 33.33 | -21.91 |
Earnings Per Share Diluted | 15.15 | -661.78 | -227.84 | 21.69 | 33.33 | -21.91 |
Weighted Average Shares Outstanding | 416.47 Million | 28.71 Million | 18.29 Million | 18.3 Million | 18.3 Million | 18.3 Million |
Weighted Average Shares Outstanding (Diluted) | 416.47 Million | 28.71 Million | 18.29 Million | 18.3 Million | 18.3 Million | 18.3 Million |
Gross Margin | 0.03 | -0.02 | 0.03 | 0.01 | 0.01 | 0.01 |
EBIT Margin | 0.09 | -0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
Profit Margin | 0.06 | -0.07 | -0.03 | 0.01 | 0.01 | -0.00 |
EBITDA | 9.87 Billion | -11.4 Billion | -3.79 Billion | 1.5 Billion | 1.84 Billion | 487 Million |
Earnings Before Tax Margin | -0.01 | -0.02 | 0.02 | 0.00 | 0.01 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.74 Billion | 17.98 Billion | 32.57 Billion | 107.91 Billion | 20.86 Billion | 20.26 Billion |
Cost of Revenue | 13.18 Billion | 16.44 Billion | 32.19 Billion | 105.19 Billion | 20.62 Billion | 19.01 Billion |
Gross Profit | 560 Million | 1.53 Billion | 383 Million | 2.71 Billion | 245 Million | 1.25 Billion |
Operating Expenses | 1.07 Billion | 579 Million | 20.52 Billion | 3.38 Billion | 307 Million | 339 Million |
Selling, General and Administrative Expenses | 1.07 Billion | 579 Million | 20.52 Billion | - | 307 Million | 339 Million |
Research and Development Expenses | - | - | 7 Million | - | - | - |
Other Expenses | 703 Million | - | - | -2.25 Billion | - | - |
Cost and Expenses | 14.26 Billion | 17.02 Billion | 52.72 Billion | 108.58 Billion | 20.92 Billion | 19.35 Billion |
Operating Income | -516 Million | 955 Million | -20.14 Billion | -665 Million | -62 Million | 912 Million |
Interest Expense | 83 Million | 76 Million | 114 Million | 504 Million | 88 Million | 114 Million |
Income Tax Expense | -77 Million | 245 Million | 238 Million | 597 Million | 94 Million | -359 Million |
Earnings before Tax | 340 Million | 711 Million | -3.18 Billion | 6.92 Billion | 427 Million | 2.32 Billion |
Net Income | 418 Million | 462 Million | -3.46 Billion | 6.3 Billion | 347 Million | 2.69 Billion |
Earnings Per Share Basic | 1.00 | 1.11 | -8.31 | - | 0.83 | 6.46 |
Earnings Per Share Diluted | 1.00 | 1.11 | -8.31 | - | 0.83 | 6.46 |
Weighted Average Shares Outstanding | 416 Million | 416.47 Million | 416.47 Million | 416.47 Million | 416.47 Million | 416.5 Million |
Weighted Average Shares Outstanding (Diluted) | 416 Million | 416.47 Million | 416.47 Million | 416.47 Million | 416.47 Million | 416.5 Million |
Gross Margin | 0.04 | 0.09 | 0.01 | 0.03 | 0.01 | 0.06 |
EBIT Margin | -0.03 | 0.06 | -0.59 | - | 0.01 | 0.05 |
Profit Margin | 0.03 | 0.03 | -0.11 | 0.06 | 0.02 | 0.13 |
EBITDA | -366 Million | 1.1 Billion | -19.15 Billion | - | 131 Million | 1.06 Billion |
Earnings Before Tax Margin | -0.04 | 0.05 | -0.62 | -0.01 | -0.00 | 0.05 |
INDOTHAI
A2ZINFRA
RHC
TLOFF
UCB
300383