Beijing Sinnet Technology Co., Ltd (300383.SZ)
CNY 14.1
(11.99%)
CNY 14.1
(11.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.85 Billion | 7.19 Billion | 7.69 Billion | 7.47 Billion | 7.09 Billion | 6.02 Billion |
| Cost of Revenue | 6.6 Billion | 6.08 Billion | 6.11 Billion | 5.89 Billion | 5.56 Billion | 4.74 Billion |
| Gross Profit | 1.25 Billion | 1.1 Billion | 1.58 Billion | 1.57 Billion | 1.52 Billion | 1.28 Billion |
| Operating Expenses | 760.48 Million | 557.36 Million | 531.78 Million | 448.76 Million | 484.69 Million | 392.68 Million |
| Selling, General and Administrative Expenses | 81.24 Million | 94.41 Million | 102.07 Million | 103.66 Million | 126.63 Million | 98.27 Million |
| Research and Development Expenses | 255.03 Million | 271.7 Million | 260.81 Million | 217.77 Million | 236.89 Million | 183.32 Million |
| Other Expenses | 150.56 Million | 191.24 Million | 168.89 Million | 127.32 Million | 121.15 Million | 2.64 Million |
| Cost and Expenses | 7.36 Billion | 6.64 Billion | 6.64 Billion | 6.34 Billion | 6.05 Billion | 5.13 Billion |
| Operating Income | 612.7 Million | 582.24 Million | 953.29 Million | 1.03 Billion | 916.92 Million | 785.48 Million |
| Interest Expense | 188.8 Million | 182.79 Million | 104.99 Million | 107.87 Million | 117.12 Million | 124.36 Million |
| Income Tax Expense | 82.18 Million | 11.75 Million | 112.62 Million | 161.85 Million | 122.54 Million | 104.16 Million |
| Earnings before Tax | 487.17 Million | -996.78 Million | 927.6 Million | 1.04 Billion | 918.79 Million | 788.13 Million |
| Net Income | 387.95 Million | -1 Billion | 836.28 Million | 912.94 Million | 824.59 Million | 667.45 Million |
| Earnings Per Share Basic | 0.22 | -0.56 | 0.54 | 0.59 | 0.53 | 0.46 |
| Earnings Per Share Diluted | 0.22 | -0.56 | 0.54 | 0.59 | 0.53 | 0.46 |
| Weighted Average Shares Outstanding | 1.76 Billion | 1.79 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.45 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.76 Billion | 1.79 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.45 Billion |
| Gross Margin | 0.16 | 0.15 | 0.21 | 0.21 | 0.22 | 0.21 |
| EBIT Margin | 0.17 | 0.19 | 0.21 | 0.22 | 0.21 | 0.21 |
| Profit Margin | 0.05 | -0.14 | 0.11 | 0.12 | 0.12 | 0.11 |
| EBITDA | 1.34 Billion | 1.37 Billion | 1.6 Billion | 1.63 Billion | 1.46 Billion | 1.27 Billion |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.12 | 0.14 | 0.13 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.9 Billion | 1.92 Billion | 1.96 Billion | 7.8 Billion | 1.9 Billion | 2.13 Billion |
| Cost of Revenue | 1.59 Billion | 1.68 Billion | 1.6 Billion | 6.71 Billion | 1.63 Billion | 1.84 Billion |
| Gross Profit | 310.63 Million | 237.03 Million | 357.28 Million | 1.09 Billion | 275.87 Million | 288.67 Million |
| Operating Expenses | 168.81 Million | 117.59 Million | 143.94 Million | 483.02 Million | 182.89 Million | 136.89 Million |
| Selling, General and Administrative Expenses | 186.65 Million | 62 Million | 80.11 Million | - | 130.06 Million | 157.91 Million |
| Research and Development Expenses | 77.45 Million | 55.59 Million | 63.83 Million | - | 52.83 Million | 63.57 Million |
| Other Expenses | -95.28 Million | 28.09 Million | 379.54 Thousand | 24.47 Million | -1.03 Million | -717.66 Thousand |
| Cost and Expenses | 1.76 Billion | 1.8 Billion | 1.75 Billion | 7.19 Billion | 1.81 Billion | 1.98 Billion |
| Operating Income | 108.95 Million | 119.43 Million | 213.34 Million | 612.7 Million | 92.97 Million | 118.47 Million |
| Interest Expense | 29.6 Million | 27.61 Million | 27.26 Million | 188.8 Million | 49.05 Million | 53.21 Million |
| Income Tax Expense | 17.92 Million | 20.35 Million | 33.62 Million | 82.18 Million | -2.62 Million | 15.29 Million |
| Earnings before Tax | 107.63 Million | 124.46 Million | 199.13 Million | 489.48 Million | 23.94 Million | 117.75 Million |
| Net Income | 93.5 Million | 103.59 Million | 164 Million | 387.95 Million | 33.7 Million | 101.33 Million |
| Earnings Per Share Basic | 0.05 | 0.06 | 0.09 | - | 0.02 | 0.06 |
| Earnings Per Share Diluted | 0.05 | 0.06 | 0.09 | - | 0.02 | 0.06 |
| Weighted Average Shares Outstanding | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion |
| Gross Margin | 0.16 | 0.12 | 0.18 | 0.14 | 0.14 | 0.14 |
| EBIT Margin | 0.07 | 0.17 | 0.12 | - | 0.16 | 0.08 |
| Profit Margin | 0.05 | 0.05 | 0.08 | 0.05 | 0.02 | 0.05 |
| EBITDA | 137.23 Million | 320.44 Million | 233.22 Million | - | 297.16 Million | 168.61 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.11 | 0.08 | 0.05 | 0.06 |
UN0
INDOTHAI
A2ZINFRA
CSH-UN
TLOFF
UCB