CNY 14.1
(11.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.87 Billion | 19.31 Billion | 19.42 Billion | 13.54 Billion | 12.23 Billion | 11.38 Billion |
Total Current Assets | 6.01 Billion | 6.66 Billion | 7.34 Billion | 4.38 Billion | 3.6 Billion | 3.25 Billion |
Cash And Short Term Investments | 2.68 Billion | 3.38 Billion | 4.17 Billion | 1.3 Billion | 816.6 Million | 730.99 Million |
Cash and Cash Equivalents | 2.42 Billion | 2.25 Billion | 2.26 Billion | 1.22 Billion | 677.41 Million | 730.99 Million |
Short Term Investments | 265.34 Million | 1.12 Billion | 1.9 Billion | 80.23 Million | 139.18 Million | -212.93 Million |
Net Receivables | 2.65 Billion | 2.96 Billion | 2.92 Billion | 2.9 Billion | 2.63 Billion | 2.14 Billion |
Inventory | 13.9 Million | 14.1 Million | 10.73 Million | 9.81 Million | 8.72 Million | 9.33 Million |
Other Current Assets | 648.21 Million | 303.15 Million | 237.01 Million | 169.98 Million | 145.79 Million | 366.33 Million |
Total Non-Current Assets | 12.86 Billion | 12.64 Billion | 12.08 Billion | 9.15 Billion | 8.62 Billion | 8.13 Billion |
Net PPE | 9.82 Billion | 9.21 Billion | 7.75 Billion | 5.4 Billion | 5.33 Billion | 4.97 Billion |
Good Will And Intangible Assets | 2.24 Billion | 2.27 Billion | 3.57 Billion | 3.1 Billion | 2.88 Billion | 2.79 Billion |
Good Will | 1.07 Billion | 1.07 Billion | 2.39 Billion | 2.39 Billion | 2.39 Billion | 2.39 Billion |
Intangible Assets | 1.16 Billion | 1.19 Billion | 1.17 Billion | 704.54 Million | 489.61 Million | 396.59 Million |
Long-Term Investments | 117.83 Million | -779.37 Million | -1.83 Billion | -43.66 Million | -103.89 Million | 269.53 Million |
Tax Assets | 171.48 Million | 175.1 Million | 53.51 Million | 34.55 Million | 33.74 Million | 18.39 Million |
Other Non Current Assets | 506.28 Million | 1.77 Billion | 2.53 Billion | 664.4 Million | 481.27 Million | 73.01 Million |
Other Assets | -0.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 5.81 Billion | 6.65 Billion | 5.8 Billion | 4.29 Billion | 3.88 Billion | 3.88 Billion |
Total Current Liabilities | 3.35 Billion | 2.52 Billion | 3.18 Billion | 2.54 Billion | 1.96 Billion | 1.75 Billion |
Account Payables | 1.71 Billion | 1.54 Billion | 1.45 Billion | 983.31 Million | 1.1 Billion | 1.16 Billion |
Tax Payables | 26.34 Million | 22.34 Million | 35.25 Million | 67.67 Million | 93.6 Million | 88.07 Million |
Short Term Debt | 1.15 Billion | 683.08 Million | 1.33 Billion | 1.07 Billion | 424.79 Million | 140 Million |
Deferred Revenue | 115.41 Million | 103.71 Million | 383.04 Million | 477.26 Million | 320.11 Million | 88.07 Million |
Other Current Liabilities | 366.12 Million | 190.18 Million | 8.1 Million | 9 Million | 117.65 Million | 360.32 Million |
Total Non Current Liabilities | 2.45 Billion | 4.13 Billion | 2.62 Billion | 1.74 Billion | 1.91 Billion | 2.12 Billion |
Long-Term Debt | 2.05 Billion | 3.63 Billion | 2.32 Billion | 1.33 Billion | 1.38 Billion | 1.48 Billion |
Deferred Revenue Non Current | 12.15 Million | 12.47 Million | 13.99 Million | 18.94 Million | 18.48 Million | 480 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 309.19 Million | 404.12 Million | 260.54 Million | 357.83 Million | 491.72 Million | 617.04 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 13.05 Billion | 12.65 Billion | 13.61 Billion | 9.25 Billion | 8.34 Billion | 7.5 Billion |
Stock Holders Equity | 12.49 Billion | 12.1 Billion | 13.02 Billion | 9.24 Billion | 8.34 Billion | 7.5 Billion |
Common Stock | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.54 Billion | 1.54 Billion | 1.53 Billion |
Retained Earnings | 3.33 Billion | 2.94 Billion | 3.87 Billion | 3.09 Billion | 2.23 Billion | 1.45 Billion |
Accumulated other comprehensive income | 140.27 Million | 138.22 Million | 127.55 Million | 119.64 Million | 98.92 Million | 109.22 Million |
Common Stock Equity | 12.49 Billion | 12.1 Billion | 13.02 Billion | 9.24 Billion | 8.34 Billion | 7.5 Billion |
Capital Lease Obligation | 215.75 Million | 231.92 Million | 21.19 Million | 391.67 Million | 108.02 Million | 3.07 Million |
Total Investments | 383.18 Million | 342.83 Million | 65.91 Million | 36.56 Million | 35.29 Million | 56.59 Million |
Total Debt | 3.43 Billion | 4.31 Billion | 3.66 Billion | 2.41 Billion | 1.8 Billion | 1.62 Billion |
Net Debt | 1.01 Billion | 2.05 Billion | 1.39 Billion | 1.19 Billion | 1.12 Billion | 897.34 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 19.17 Billion | 18.77 Billion | 19.07 Billion | 18.87 Billion | 18.87 Billion | 20.26 Billion |
Total Current Assets | 5.5 Billion | 5.42 Billion | 6.11 Billion | 6.01 Billion | 6.01 Billion | 7.57 Billion |
Cash And Short Term Investments | 1.6 Billion | 2.15 Billion | 2.72 Billion | 2.68 Billion | 2.68 Billion | 4.14 Billion |
Cash and Cash Equivalents | 1.3 Billion | 1.72 Billion | 2.61 Billion | 2.42 Billion | 2.42 Billion | 2.72 Billion |
Short Term Investments | 301.65 Million | 431.44 Million | 114.91 Million | 265.34 Million | 265.34 Million | 1.41 Billion |
Net Receivables | 2.74 Billion | 2.7 Billion | 2.48 Billion | 2.65 Billion | 2.65 Billion | 3.14 Billion |
Inventory | 16.71 Million | 17.5 Million | 15.18 Million | 13.9 Million | 13.9 Million | 14.08 Million |
Other Current Assets | 3.18 Billion | 549.26 Million | 892.01 Million | 648.21 Million | 648.21 Million | 271.37 Million |
Total Non-Current Assets | 13.66 Billion | 13.34 Billion | 12.95 Billion | 12.86 Billion | 12.86 Billion | 12.68 Billion |
Net PPE | 10.61 Billion | 10.28 Billion | 9.87 Billion | 9.82 Billion | 9.82 Billion | 9.58 Billion |
Good Will And Intangible Assets | 2.31 Billion | 2.32 Billion | 2.23 Billion | 2.24 Billion | 2.24 Billion | 2.24 Billion |
Good Will | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
Intangible Assets | 1.23 Billion | 1.24 Billion | 1.15 Billion | 1.16 Billion | 1.16 Billion | 1.17 Billion |
Long-Term Investments | 87.38 Million | 87.39 Million | 178.03 Million | 117.83 Million | 117.83 Million | -1.32 Billion |
Tax Assets | 171.78 Million | 171.4 Million | 170.01 Million | 171.48 Million | 171.48 Million | 155.54 Million |
Other Non Current Assets | 479.89 Million | 480.31 Million | 494.76 Million | 506.28 Million | 506.28 Million | 2.02 Billion |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 5.92 Billion | 5.62 Billion | 5.85 Billion | 5.81 Billion | 5.81 Billion | 7.23 Billion |
Total Current Liabilities | 3.38 Billion | 3.19 Billion | 3.41 Billion | 3.35 Billion | 3.35 Billion | 3.33 Billion |
Account Payables | 1.65 Billion | 1.61 Billion | 1.74 Billion | 1.71 Billion | 1.71 Billion | 1.75 Billion |
Tax Payables | 34.03 Million | 17.34 Million | 34.9 Million | 26.34 Million | 26.34 Million | 36.19 Million |
Short Term Debt | 1.05 Billion | 1.15 Billion | 1.32 Billion | 1.15 Billion | 1.15 Billion | 1.24 Billion |
Deferred Revenue | 173.76 Million | 155.18 Million | 133.49 Million | 115.41 Million | 115.41 Million | 331.14 Million |
Other Current Liabilities | 496.1 Million | 272.69 Million | 206.22 Million | 366.12 Million | 366.12 Million | 10.49 Million |
Total Non Current Liabilities | 2.54 Billion | 2.42 Billion | 2.44 Billion | 2.45 Billion | 2.45 Billion | 3.9 Billion |
Long-Term Debt | 2.18 Billion | 2.04 Billion | 2.04 Billion | 2.05 Billion | 2.05 Billion | 3.58 Billion |
Deferred Revenue Non Current | 11.91 Million | 11.99 Million | 12.07 Million | 12.15 Million | 12.15 Million | 12.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 279.16 Million | 288.56 Million | 310.13 Million | 309.19 Million | 309.19 Million | 218.26 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 13.24 Billion | 13.15 Billion | 13.21 Billion | 13.05 Billion | 13.05 Billion | 13.02 Billion |
Stock Holders Equity | 12.67 Billion | 12.58 Billion | 12.66 Billion | 12.49 Billion | 12.49 Billion | 12.46 Billion |
Common Stock | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion |
Retained Earnings | 3.51 Billion | 3.42 Billion | 3.49 Billion | 3.33 Billion | 3.33 Billion | 3.3 Billion |
Accumulated other comprehensive income | 7.36 Billion | 7.36 Billion | 7.36 Billion | 140.27 Million | 140.27 Million | 7.36 Billion |
Common Stock Equity | 12.67 Billion | 12.58 Billion | 12.66 Billion | 12.49 Billion | 12.49 Billion | 12.46 Billion |
Capital Lease Obligation | 199.93 Million | 203.47 Million | 310.13 Million | 215.75 Million | 215.75 Million | 202.86 Million |
Total Investments | 68.27 Million | 518.83 Million | 292.94 Million | 383.18 Million | 383.18 Million | 95.83 Million |
Total Debt | 3.23 Billion | 3.41 Billion | 3.68 Billion | 3.43 Billion | 3.43 Billion | 4.82 Billion |
Net Debt | 1.93 Billion | 1.68 Billion | 1.06 Billion | 1.01 Billion | 1.01 Billion | 2.09 Billion |
UN0
INDOTHAI
A2ZINFRA
CSH-UN
TLOFF
UCB