EUR 187.45
(0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.53 Billion | 15.86 Billion | 14.21 Billion | 13.31 Billion | 11.08 Billion | 10.51 Billion |
Total Current Assets | 3.44 Billion | 3.3 Billion | 3.71 Billion | 3.58 Billion | 3.29 Billion | 2.95 Billion |
Cash And Short Term Investments | 969 Million | 1.06 Billion | 1.37 Billion | 1.36 Billion | 1.31 Billion | 1.27 Billion |
Cash and Cash Equivalents | 861 Million | 899 Million | 1.26 Billion | 662 Million | 329 Million | 1.26 Billion |
Short Term Investments | 108 Million | 170 Million | 110 Million | 704 Million | 989 Million | 17 Million |
Net Receivables | 1.14 Billion | 993 Million | 1.13 Billion | 939 Million | 880 Million | 632 Million |
Inventory | 1.03 Billion | 907 Million | 878 Million | 854 Million | 780 Million | 647 Million |
Other Current Assets | 304 Million | 335 Million | 325 Million | 423 Million | 317 Million | 392 Million |
Total Non-Current Assets | 12.09 Billion | 12.56 Billion | 10.5 Billion | 9.73 Billion | 7.78 Billion | 6.76 Billion |
Net PPE | 1.59 Billion | 1.43 Billion | 1.27 Billion | 1.03 Billion | 840 Million | 805 Million |
Good Will And Intangible Assets | 9.48 Billion | 15.49 Billion | 13.5 Billion | 12.9 Billion | 10.95 Billion | 5.86 Billion |
Good Will | 5.25 Billion | 5.34 Billion | 5.17 Billion | 4.96 Billion | 5.05 Billion | 4.97 Billion |
Intangible Assets | 4.23 Billion | 10.15 Billion | 8.33 Billion | 7.93 Billion | 5.89 Billion | 893 Million |
Long-Term Investments | 169 Million | 178 Million | 185 Million | 148 Million | 163 Million | 93 Million |
Tax Assets | 804 Million | 756 Million | 692 Million | 605 Million | 873 Million | 760 Million |
Other Non Current Assets | 41 Million | -5.3 Billion | -5.15 Billion | -4.95 Billion | -5.04 Billion | -760 Million |
Other Assets | - | - | - | - | - | 803 Million |
Total Liabilities | 6.56 Billion | 6.8 Billion | 5.82 Billion | 6.04 Billion | 4.07 Billion | 4.25 Billion |
Total Current Liabilities | 2.61 Billion | 3.11 Billion | 2.82 Billion | 2.81 Billion | 2.39 Billion | 2.15 Billion |
Account Payables | 537 Million | 573 Million | 596 Million | 513 Million | 403 Million | 481 Million |
Tax Payables | 67 Million | 50 Million | 31 Million | 79 Million | 81 Million | 119 Million |
Short Term Debt | 42 Million | 262 Million | 55 Million | 431 Million | 306 Million | 149 Million |
Deferred Revenue | 204 Million | 251 Million | 323 Million | 208 Million | 138 Million | 63 Million |
Other Current Liabilities | 1.83 Billion | 2.02 Billion | 1.85 Billion | 1.66 Billion | 1.54 Billion | 1.45 Billion |
Total Non Current Liabilities | 3.94 Billion | 3.69 Billion | 3 Billion | 3.23 Billion | 1.67 Billion | 1.28 Billion |
Long-Term Debt | 2.87 Billion | 2.53 Billion | 1.97 Billion | 2.24 Billion | 914 Million | 1.28 Billion |
Deferred Revenue Non Current | 118 Million | 100 Million | 97 Million | 75 Million | 61 Million | 1.24 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 666 Million | 677 Million | 741 Million | 749 Million | 652 Million | -1.28 Billion |
Other Liabilities | - | - | - | - | - | 820 Million |
Total Equity | 8.97 Billion | 9.06 Billion | 8.38 Billion | 7.27 Billion | 7 Billion | 6.25 Billion |
Stock Holders Equity | 8.97 Billion | 9.06 Billion | 8.38 Billion | 7.27 Billion | 7.03 Billion | 6.31 Billion |
Common Stock | 584 Million | 584 Million | 584 Million | 584 Million | 584 Million | 584 Million |
Retained Earnings | 6.57 Billion | 6.44 Billion | 6.29 Billion | 5.46 Billion | 4.96 Billion | 4.39 Billion |
Accumulated other comprehensive income | 136 Million | 368 Million | -127 Million | -413 Million | -162 Million | -356 Million |
Common Stock Equity | 8.97 Billion | 9.06 Billion | 8.38 Billion | 7.27 Billion | 7.03 Billion | 6.31 Billion |
Capital Lease Obligation | 118 Million | 100 Million | 97 Million | 75 Million | 61 Million | 63 Million |
Total Investments | 277 Million | 348 Million | 295 Million | 852 Million | 1.15 Billion | 110 Million |
Total Debt | 3.03 Billion | 2.9 Billion | 2.12 Billion | 2.74 Billion | 1.28 Billion | 1.49 Billion |
Net Debt | 2.17 Billion | 2 Billion | 860 Million | 2.08 Billion | 952 Million | 237 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 15.62 Billion | 15.53 Billion | 15.53 Billion | 15.38 Billion | 15.86 Billion | 15.86 Billion |
Total Current Assets | 3.32 Billion | 3.44 Billion | 3.44 Billion | 3 Billion | 3.3 Billion | 3.3 Billion |
Cash And Short Term Investments | 428 Million | 969 Million | 969 Million | 457 Million | 1.06 Billion | 1.06 Billion |
Cash and Cash Equivalents | 428 Million | 861 Million | 861 Million | 457 Million | 899 Million | 899 Million |
Short Term Investments | - | 108 Million | 108 Million | 293 Million | 170 Million | 170 Million |
Net Receivables | 1.36 Billion | 1.14 Billion | 1.14 Billion | 1.3 Billion | 993 Million | 993 Million |
Inventory | 1.13 Billion | 1.03 Billion | 1.03 Billion | 912 Million | 907 Million | 907 Million |
Other Current Assets | 387 Million | 304 Million | 304 Million | 331 Million | 335 Million | 335 Million |
Total Non-Current Assets | 12.3 Billion | 12.09 Billion | 12.09 Billion | 12.38 Billion | 12.56 Billion | 12.56 Billion |
Net PPE | 1.66 Billion | 1.59 Billion | 1.59 Billion | 1.51 Billion | 1.43 Billion | 1.43 Billion |
Good Will And Intangible Assets | 9.51 Billion | 9.48 Billion | 9.48 Billion | 15.12 Billion | 15.49 Billion | 15.49 Billion |
Good Will | 5.35 Billion | 5.25 Billion | 5.25 Billion | 5.29 Billion | 5.34 Billion | 5.34 Billion |
Intangible Assets | 4.16 Billion | 4.23 Billion | 4.23 Billion | 9.83 Billion | 10.15 Billion | 10.15 Billion |
Long-Term Investments | 218 Million | 169 Million | 169 Million | -70 Million | 178 Million | 178 Million |
Tax Assets | 914 Million | 804 Million | 804 Million | 807 Million | 756 Million | 756 Million |
Other Non Current Assets | - | 41 Million | 41 Million | -5 Billion | -5.3 Billion | -5.3 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.67 Billion | 6.56 Billion | 6.56 Billion | 6.34 Billion | 6.8 Billion | 6.8 Billion |
Total Current Liabilities | 2.79 Billion | 2.61 Billion | 2.61 Billion | 2.64 Billion | 3.11 Billion | 3.11 Billion |
Account Payables | 2.41 Billion | 537 Million | 2.31 Billion | 2.05 Billion | 573 Million | 2.49 Billion |
Tax Payables | 102 Million | 67 Million | 67 Million | 117 Million | 50 Million | 50 Million |
Short Term Debt | -1 Million | 42 Million | 42 Million | 275 Million | 262 Million | 262 Million |
Deferred Revenue | 102 Million | 204 Million | 67 Million | 117 Million | 251 Million | 50 Million |
Other Current Liabilities | 282 Million | 1.83 Billion | 194 Million | 202 Million | 2.02 Billion | 308 Million |
Total Non Current Liabilities | 3.87 Billion | 3.94 Billion | 3.94 Billion | 3.69 Billion | 3.69 Billion | 3.69 Billion |
Long-Term Debt | 2.84 Billion | 2.87 Billion | 2.87 Billion | 2.51 Billion | 2.53 Billion | 2.53 Billion |
Deferred Revenue Non Current | 138 Million | 118 Million | 118 Million | 109 Million | 100 Million | 100 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 712 Million | 666 Million | 666 Million | 716 Million | 677 Million | 677 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.95 Billion | 8.97 Billion | 8.97 Billion | 9.04 Billion | 9.06 Billion | 9.06 Billion |
Stock Holders Equity | 8.95 Billion | 8.97 Billion | 8.97 Billion | 9.04 Billion | 9.06 Billion | 9.06 Billion |
Common Stock | 584 Million | 584 Million | 584 Million | 584 Million | 584 Million | 584 Million |
Retained Earnings | 6.49 Billion | 6.57 Billion | 6.57 Billion | 6.48 Billion | 6.44 Billion | 6.44 Billion |
Accumulated other comprehensive income | 256 Million | 136 Million | 136 Million | 300 Million | 368 Million | 368 Million |
Common Stock Equity | 8.95 Billion | 8.97 Billion | 8.97 Billion | 9.04 Billion | 9.06 Billion | 9.06 Billion |
Capital Lease Obligation | 193 Million | 118 Million | 118 Million | 109 Million | 100 Million | 100 Million |
Total Investments | 218 Million | 277 Million | 277 Million | 223 Million | 348 Million | 348 Million |
Total Debt | 2.84 Billion | 3.03 Billion | 3.03 Billion | 2.89 Billion | 2.9 Billion | 2.9 Billion |
Net Debt | 2.41 Billion | 2.17 Billion | 2.17 Billion | 2.43 Billion | 2 Billion | 2 Billion |
300383
UN0
INDOTHAI
300549
CSH-UN
TLOFF