EUR 187.45
(0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.25 Billion | 5.51 Billion | 5.77 Billion | 5.34 Billion | 4.91 Billion | 4.63 Billion |
Cost of Revenue | 1.91 Billion | 1.86 Billion | 1.61 Billion | 1.53 Billion | 1.42 Billion | 1.19 Billion |
Gross Profit | 3.34 Billion | 3.65 Billion | 4.16 Billion | 3.8 Billion | 3.48 Billion | 3.43 Billion |
Operating Expenses | 2.94 Billion | 3.25 Billion | 3.01 Billion | 2.83 Billion | 2.4 Billion | 2.37 Billion |
Selling, General and Administrative Expenses | 1.82 Billion | 1.54 Billion | 1.38 Billion | 1.24 Billion | 1.14 Billion | 1.14 Billion |
Research and Development Expenses | 1.63 Billion | 1.67 Billion | 1.62 Billion | 1.56 Billion | 1.27 Billion | 1.16 Billion |
Other Expenses | -513 Million | -36 Million | -7 Million | -17 Million | 18 Million | -28 Million |
Cost and Expenses | 4.97 Billion | 5.11 Billion | 4.63 Billion | 4.37 Billion | 3.82 Billion | 3.57 Billion |
Operating Income | 604 Million | 400 Million | 1.14 Billion | 977 Million | 1.08 Billion | 1.11 Billion |
Interest Expense | 144 Million | 71 Million | 45 Million | 68 Million | 60 Million | 62 Million |
Income Tax Expense | 98 Million | 91 Million | 170 Million | 119 Million | 146 Million | 200 Million |
Earnings before Tax | 441 Million | 511 Million | 1.22 Billion | 878 Million | 961 Million | 1.01 Billion |
Net Income | 343 Million | 418 Million | 1.05 Billion | 732 Million | 792 Million | 800 Million |
Earnings Per Share Basic | 1.81 | 2.20 | 5.60 | 3.87 | 4.23 | 4.24 |
Earnings Per Share Diluted | 1.76 | 2.15 | 5.45 | 3.77 | 4.23 | 4.24 |
Weighted Average Shares Outstanding | 189.69 Million | 189.61 Million | 188.97 Million | 189.03 Million | 187.21 Million | 188.48 Million |
Weighted Average Shares Outstanding (Diluted) | 195.19 Million | 194.83 Million | 194.17 Million | 194.24 Million | 187.21 Million | 188.48 Million |
Gross Margin | 0.64 | 0.66 | 0.72 | 0.71 | 0.71 | 0.74 |
EBIT Margin | 0.24 | 0.18 | 0.25 | 0.25 | 0.28 | 0.30 |
Profit Margin | 0.07 | 0.08 | 0.18 | 0.14 | 0.16 | 0.17 |
EBITDA | 1.26 Billion | 1.16 Billion | 1.59 Billion | 1.3 Billion | 1.33 Billion | 1.4 Billion |
Earnings Before Tax Margin | 0.12 | 0.07 | 0.20 | 0.18 | 0.22 | 0.24 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.79 Billion | 2.66 Billion | 5.25 Billion | 2.58 Billion | 5.51 Billion | 2.59 Billion |
Cost of Revenue | 851 Million | 1 Billion | 1.91 Billion | 901 Million | 1.86 Billion | 925 Million |
Gross Profit | 1.94 Billion | 1.65 Billion | 3.34 Billion | 1.68 Billion | 3.65 Billion | 1.66 Billion |
Operating Expenses | 1.61 Billion | 1.47 Billion | 3.06 Billion | 1.2 Billion | 3.25 Billion | 1.54 Billion |
Selling, General and Administrative Expenses | 1.06 Billion | 863 Million | - | 758 Million | - | 773 Million |
Research and Development Expenses | 789 Million | 871 Million | - | 759 Million | - | 872 Million |
Other Expenses | -238 Million | 256 Million | 162 Million | 308 Million | -36 Million | 96 Million |
Cost and Expenses | 2.46 Billion | 2.48 Billion | 4.97 Billion | 2.11 Billion | 5.11 Billion | 2.47 Billion |
Operating Income | 323 Million | 176 Million | 279 Million | 479 Million | 400 Million | 118 Million |
Interest Expense | 92 Million | 115 Million | 144 Million | 95 Million | 71 Million | 64 Million |
Income Tax Expense | 38 Million | 8 Million | 98 Million | 90 Million | 91 Million | 9 Million |
Earnings before Tax | 246 Million | 40 Million | 441 Million | 401 Million | 511 Million | 30 Million |
Net Income | 208 Million | 32 Million | 343 Million | 311 Million | 418 Million | 19 Million |
Earnings Per Share Basic | 1.10 | 0.17 | - | 1.64 | - | 0.10 |
Earnings Per Share Diluted | 1.06 | 0.16 | - | 1.60 | - | 0.10 |
Weighted Average Shares Outstanding | 196.22 Million | 189.77 Million | 189.69 Million | 189.25 Million | 189.61 Million | 189.59 Million |
Weighted Average Shares Outstanding (Diluted) | 195 Million | 199.61 Million | 195.19 Million | 194.74 Million | 194.83 Million | 192.17 Million |
Gross Margin | 0.70 | 0.62 | 0.64 | 0.65 | 0.66 | 0.64 |
EBIT Margin | 0.23 | 0.21 | - | 0.31 | - | 0.17 |
Profit Margin | 0.07 | 0.01 | 0.07 | 0.12 | 0.08 | 0.01 |
EBITDA | 644 Million | 552 Million | - | 794 Million | - | 440 Million |
Earnings Before Tax Margin | 0.12 | 0.07 | 0.05 | 0.19 | 0.07 | 0.05 |
300383
UN0
INDOTHAI
300549
CSH-UN
TLOFF