CNY 18.12
(1.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 341.76 Million | 396.7 Million | 390.08 Million | 311.47 Million | 353.52 Million | 380.94 Million |
Cost of Revenue | 245.21 Million | 281.14 Million | 270.41 Million | 220.33 Million | 251.17 Million | 247.61 Million |
Gross Profit | 96.54 Million | 115.55 Million | 119.67 Million | 91.14 Million | 102.34 Million | 133.32 Million |
Operating Expenses | 78.94 Million | 81.18 Million | 78.09 Million | 67.89 Million | 74.65 Million | 73.73 Million |
Selling, General and Administrative Expenses | 53.83 Million | 29.8 Million | 32.03 Million | 27.93 Million | 37.27 Million | 41.35 Million |
Research and Development Expenses | 18.69 Million | 23.14 Million | 19.97 Million | 17.56 Million | 14.44 Million | 16.1 Million |
Other Expenses | -2.32 Million | 443.75 Thousand | -172.2 Thousand | 604.17 Thousand | -19.14 Thousand | -675.03 Thousand |
Cost and Expenses | 323 Million | 362.32 Million | 348.5 Million | 288.22 Million | 325.82 Million | 321.35 Million |
Operating Income | 18.76 Million | 30.37 Million | 43.71 Million | 25.01 Million | 24.37 Million | 57.4 Million |
Interest Expense | 1.9 Million | 2.17 Million | 2.45 Million | 3.34 Million | 5.17 Million | 4.07 Million |
Income Tax Expense | 1.16 Million | 2.31 Million | 5.53 Million | 2.93 Million | 3.37 Million | 7.71 Million |
Earnings before Tax | 18.5 Million | 30.82 Million | 43.54 Million | 25.62 Million | 24.35 Million | 56.72 Million |
Net Income | 17.33 Million | 28.48 Million | 38.42 Million | 22.63 Million | 20.97 Million | 49.01 Million |
Earnings Per Share Basic | 0.13 | 0.21 | 0.29 | 0.17 | 0.16 | 0.37 |
Earnings Per Share Diluted | 0.13 | 0.21 | 0.29 | 0.17 | 0.16 | 0.37 |
Weighted Average Shares Outstanding | 133.33 Million | 133.34 Million | 133.34 Million | 133.34 Million | 133.34 Million | 132.46 Million |
Weighted Average Shares Outstanding (Diluted) | 133.33 Million | 133.34 Million | 133.34 Million | 133.34 Million | 133.34 Million | 132.46 Million |
Gross Margin | 0.28 | 0.29 | 0.31 | 0.29 | 0.29 | 0.35 |
EBIT Margin | 0.13 | 0.16 | 0.19 | 0.17 | 0.14 | 0.20 |
Profit Margin | 0.05 | 0.07 | 0.10 | 0.07 | 0.06 | 0.13 |
EBITDA | 45.59 Million | 60.15 Million | 72.91 Million | 51.95 Million | 48.23 Million | 74.86 Million |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.11 | 0.08 | 0.07 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 98.65 Million | 84.51 Million | 68.48 Million | 337.53 Million | 75.02 Million | 80.58 Million |
Cost of Revenue | 69.43 Million | 62.69 Million | 51.33 Million | 253.74 Million | 56.81 Million | 55.71 Million |
Gross Profit | 29.21 Million | 21.81 Million | 17.15 Million | 83.78 Million | 18.21 Million | 24.86 Million |
Operating Expenses | 21.8 Million | 20 Million | 17.56 Million | 70.2 Million | 20.55 Million | 19.71 Million |
Selling, General and Administrative Expenses | 16 Million | 14.46 Million | 12.91 Million | - | 15.53 Million | 30.46 Million |
Research and Development Expenses | 5.85 Million | 5.81 Million | 4.89 Million | - | 3.34 Million | 4.69 Million |
Other Expenses | 43.25 Thousand | 273.18 Thousand | 237.4 Thousand | 225.85 Thousand | -1.68 Million | -147.04 Thousand |
Cost and Expenses | 91.24 Million | 82.69 Million | 68.89 Million | 323.94 Million | 77.37 Million | 75.42 Million |
Operating Income | 7.4 Million | 1.81 Million | -412.6 Thousand | 13.58 Million | -2.34 Million | 5.82 Million |
Interest Expense | - | 585.7 Thousand | - | 1.9 Million | - | 267.22 Thousand |
Income Tax Expense | 1.5 Million | -60.95 Thousand | 74.22 Thousand | 1.16 Million | 258.46 Thousand | 732.43 Thousand |
Earnings before Tax | 9.87 Million | 3.78 Million | 378.67 Thousand | 18.5 Million | 1.74 Million | 5.67 Million |
Net Income | 8.37 Million | 3.84 Million | 304.45 Thousand | 17.33 Million | 1.49 Million | 4.94 Million |
Earnings Per Share Basic | 0.06 | 0.03 | 0.00 | - | 0.01 | 0.04 |
Earnings Per Share Diluted | 0.06 | 0.03 | 0.00 | - | 0.01 | 0.04 |
Weighted Average Shares Outstanding | 133.34 Million | 133.34 Million | 133.34 Million | 133.34 Million | 133.34 Million | 133.34 Million |
Weighted Average Shares Outstanding (Diluted) | 133.34 Million | 133.34 Million | 133.34 Million | 133.34 Million | 133.34 Million | 133.34 Million |
Gross Margin | 0.30 | 0.26 | 0.25 | 0.25 | 0.24 | 0.31 |
EBIT Margin | 0.10 | 0.09 | -0.02 | - | 0.05 | 0.05 |
Profit Margin | 0.08 | 0.05 | 0.00 | 0.05 | 0.02 | 0.06 |
EBITDA | 9.87 Million | 7.86 Million | -1.02 Million | - | 3.68 Million | 3.74 Million |
Earnings Before Tax Margin | 0.08 | 0.02 | -0.01 | 0.04 | -0.03 | 0.07 |
CSH-UN
TLOFF
UCB
ACWN
BML-PH
PRAXIS