INR 9.36
(-2.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.19 Billion | 3.86 Billion | 3.98 Billion | 3.11 Billion | 7.01 Billion | 6.79 Billion |
Cost of Revenue | 2.06 Billion | 2.36 Billion | 2.37 Billion | 2.47 Billion | 4.28 Billion | 4.05 Billion |
Gross Profit | 132.4 Million | 1.49 Billion | 1.61 Billion | 638.16 Million | 2.72 Billion | 2.74 Billion |
Operating Expenses | 746.42 Million | 1.89 Billion | 2.06 Billion | 1.97 Billion | 3.1 Billion | 2.9 Billion |
Selling, General and Administrative Expenses | 636.47 Million | 761.68 Million | 360.83 Million | 131.42 Million | 443.75 Million | 431.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 731.51 Million | 93.71 Million | 821.44 Million | 157.84 Million | 2.49 Million | 2.29 Million |
Cost and Expenses | 2.8 Billion | 4.25 Billion | 4.43 Billion | 4.45 Billion | 7.39 Billion | 6.96 Billion |
Operating Income | -616.23 Million | -390.63 Million | -438.43 Million | -1.34 Billion | -402.76 Million | -199.44 Million |
Interest Expense | 220.65 Million | 217.59 Million | 230.27 Million | - | 383.53 Million | 16.5 Million |
Income Tax Expense | - | 61.35 Million | 811.06 Million | -137 Thousand | 137 Thousand | 8.39 Million |
Earnings before Tax | -857.12 Million | -210.13 Million | 142.35 Million | -1.03 Billion | -807.24 Million | -260.98 Million |
Net Income | -857.12 Million | -210.13 Million | 142.35 Million | -1.03 Billion | -807.38 Million | -269.37 Million |
Earnings Per Share Basic | -5.94 | -2.25 | 2.22 | -16.08 | -14.16 | -4.80 |
Earnings Per Share Diluted | -5.94 | -2.25 | 2.22 | -16.08 | -14.16 | -4.80 |
Weighted Average Shares Outstanding | 144.25 Million | 93.22 Million | 64.24 Million | 64.18 Million | 57 Million | 56.06 Million |
Weighted Average Shares Outstanding (Diluted) | 144.25 Million | 93.22 Million | 64.24 Million | 64.18 Million | 57 Million | 56.06 Million |
Gross Margin | 0.06 | 0.39 | 0.40 | 0.20 | 0.39 | 0.40 |
EBIT Margin | -0.12 | 0.01 | 0.20 | -0.20 | 0.02 | -0.03 |
Profit Margin | -0.39 | -0.05 | 0.04 | -0.33 | -0.12 | -0.04 |
EBITDA | -273.56 Million | 367.72 Million | 801.56 Million | -122.21 Million | 162.45 Million | -212.18 Million |
Earnings Before Tax Margin | -0.28 | -0.10 | -0.11 | -0.43 | -0.06 | -0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 314.64 Million | 713.46 Million | 3.86 Billion | 640.37 Million | 590.24 Million | 503.35 Million |
Cost of Revenue | 338.68 Million | 499.17 Million | 2.36 Billion | 350.02 Million | 328.76 Million | 317.35 Million |
Gross Profit | -24.04 Million | 214.29 Million | 1.49 Billion | 290.35 Million | 261.48 Million | 186 Million |
Operating Expenses | 182.57 Million | 329.17 Million | 1.89 Billion | 415.55 Million | 392.81 Million | 342.03 Million |
Selling, General and Administrative Expenses | 182.57 Million | 120.53 Million | - | 210.27 Million | 190.63 Million | 143.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 170.77 Million | 12.79 Million | 63.61 Million | 3.13 Million | 44.7 Million | 2.97 Million |
Cost and Expenses | 521.26 Million | 665.47 Million | 2.81 Billion | 765.57 Million | 721.58 Million | 659.38 Million |
Operating Income | -206.62 Million | -114.89 Million | -397.28 Million | -125.2 Million | -131.33 Million | -156.03 Million |
Interest Expense | 61.09 Million | 55.25 Million | 217.6 Million | 63.39 Million | 51.29 Million | 45.54 Million |
Income Tax Expense | 1.00 | -88.79 Million | -218.95 Million | 3.13 Million | 44.7 Million | 2.97 Million |
Earnings before Tax | -96.94 Million | -125.72 Million | -210.14 Million | -185.46 Million | -137.92 Million | -198.59 Million |
Net Income | -96.94 Million | -125.72 Million | -210.14 Million | -185.46 Million | -137.92 Million | -198.59 Million |
Earnings Per Share Basic | -0.77 | -0.91 | - | -1.48 | -1.10 | -2.45 |
Earnings Per Share Diluted | -0.77 | -0.91 | - | -1.48 | -1.10 | -2.45 |
Weighted Average Shares Outstanding | 125.21 Million | 138.25 Million | 93.18 Million | 124.95 Million | 124.95 Million | 81.06 Million |
Weighted Average Shares Outstanding (Diluted) | 125.21 Million | 138.25 Million | 93.18 Million | 124.95 Million | 124.95 Million | 81.06 Million |
Gross Margin | -0.08 | 0.30 | 0.39 | 0.45 | 0.44 | 0.37 |
EBIT Margin | -0.42 | -0.15 | - | -0.05 | 0.01 | -0.13 |
Profit Margin | -0.31 | -0.18 | -0.05 | -0.29 | -0.23 | -0.39 |
EBITDA | -133.08 Million | -110.3 Million | - | -30.74 Million | 3.74 Million | -65.2 Million |
Earnings Before Tax Margin | -0.66 | -0.16 | -0.10 | -0.20 | -0.22 | -0.31 |
300549
CSH-UN
TLOFF
KNTNF
ACWN
BML-PH