USD 5.88
(-0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 200.25 Million | 188.18 Million | 154.32 Million | 159.12 Million | 101.69 Million | 53.16 Million |
Cost of Revenue | 111.38 Million | 96.27 Million | 83.29 Million | 73.42 Million | 48.01 Million | 29.75 Million |
Gross Profit | 88.86 Million | 91.91 Million | 71.02 Million | 85.7 Million | 53.67 Million | 23.4 Million |
Operating Expenses | 34.47 Million | 26.35 Million | 23.47 Million | 15.99 Million | 13.4 Million | 6.07 Million |
Selling, General and Administrative Expenses | 32.1 Million | 9.91 Million | 11.16 Million | 9.54 Million | 5.21 Million | 4.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.37 Million | 16.44 Million | 12.31 Million | 6.44 Million | 8.19 Million | 110.11 Thousand |
Cost and Expenses | 145.86 Million | 122.62 Million | 106.76 Million | 89.41 Million | 61.42 Million | 35.83 Million |
Operating Income | 54.38 Million | 63.35 Million | 47.51 Million | 69.16 Million | 31.49 Million | 13.02 Million |
Interest Expense | 3.31 Million | 3.21 Million | 1.46 Million | 2.36 Million | 1.86 Million | 416.57 Thousand |
Income Tax Expense | 18.12 Million | 24.24 Million | 19.35 Million | 24.29 Million | -3.18 Million | -26.47 Million |
Earnings before Tax | 51.28 Million | 59.77 Million | 46.59 Million | 66.33 Million | 29.35 Million | 12.58 Million |
Net Income | 33.16 Million | 35.52 Million | 27.24 Million | 42.03 Million | 32.54 Million | 39.05 Million |
Earnings Per Share Basic | 0.14 | 0.15 | 0.12 | 0.21 | 0.16 | 0.22 |
Earnings Per Share Diluted | 0.14 | 0.15 | 0.12 | 0.20 | 0.16 | 0.20 |
Weighted Average Shares Outstanding | 234.15 Million | 229 Million | 221.46 Million | 215.81 Million | 202.23 Million | 176.31 Million |
Weighted Average Shares Outstanding (Diluted) | 238.36 Million | 233.33 Million | 226.8 Million | 224.08 Million | 209.58 Million | 191.29 Million |
Gross Margin | 0.44 | 0.49 | 0.46 | 0.54 | 0.53 | 0.44 |
EBIT Margin | 0.44 | 0.46 | 0.40 | 0.51 | 0.40 | 0.32 |
Profit Margin | 0.17 | 0.19 | 0.18 | 0.26 | 0.32 | 0.73 |
EBITDA | 88.82 Million | 83.33 Million | 61.51 Million | 80.42 Million | 48.95 Million | 17.12 Million |
Earnings Before Tax Margin | 0.27 | 0.34 | 0.31 | 0.43 | 0.31 | 0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 47.78 Million | 59.53 Million | 200.25 Million | 75.31 Million | 32.81 Million | 51.75 Million |
Cost of Revenue | 32.15 Million | 45.42 Million | 111.38 Million | 35.93 Million | 22.51 Million | 29.19 Million |
Gross Profit | 15.62 Million | 14.1 Million | 88.86 Million | 39.37 Million | 10.3 Million | 22.56 Million |
Operating Expenses | 3.46 Million | 4.25 Million | 32.69 Million | 7.57 Million | 7.97 Million | 10.12 Million |
Selling, General and Administrative Expenses | 3.46 Million | 4.25 Million | - | 2.92 Million | 2.57 Million | 3.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 411 Thousand | - | - | - | - | - |
Cost and Expenses | 35.61 Million | 49.68 Million | 144.08 Million | 43.51 Million | 30.48 Million | 39.31 Million |
Operating Income | 12.16 Million | 9.84 Million | 54.38 Million | 30.21 Million | 677 Thousand | 13.43 Million |
Interest Expense | 69 Thousand | 936 Thousand | 3.31 Million | 851 Thousand | 777 Thousand | 810 Thousand |
Income Tax Expense | 3.8 Million | 3.47 Million | 18.12 Million | 8.48 Million | 1.33 Million | 4.58 Million |
Earnings before Tax | 9.93 Million | 6.52 Million | 51.28 Million | 28.46 Million | 715 Thousand | 13.38 Million |
Net Income | 6.13 Million | 3.06 Million | 33.16 Million | 19.98 Million | -619 Thousand | 8.79 Million |
Earnings Per Share Basic | 0.03 | 0.01 | - | 0.09 | -0.00 | 0.04 |
Earnings Per Share Diluted | 0.03 | 0.01 | - | 0.08 | -0.00 | 0.04 |
Weighted Average Shares Outstanding | 236.2 Million | 235.1 Million | 234.15 Million | 234.87 Million | 234.32 Million | 234.46 Million |
Weighted Average Shares Outstanding (Diluted) | 240.62 Million | 240.26 Million | 238.36 Million | 249.75 Million | 234.32 Million | 238.81 Million |
Gross Margin | 0.33 | 0.24 | 0.44 | 0.52 | 0.31 | 0.44 |
EBIT Margin | 0.43 | 0.34 | - | 0.59 | 0.28 | 0.41 |
Profit Margin | 0.13 | 0.05 | 0.17 | 0.27 | -0.02 | 0.17 |
EBITDA | 20.36 Million | 19.98 Million | - | 44.31 Million | 9.3 Million | 20.96 Million |
Earnings Before Tax Margin | 0.25 | 0.17 | 0.27 | 0.40 | 0.02 | 0.26 |
ACWN
BML-PH
PRAXIS
ABO
NILASPACES
MUB