EUR 1.67
(0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 44.84 Million | 64.03 Million | 32.88 Million | 36.44 Million | 33.08 Million | 31.66 Million |
Cost of Revenue | 20.03 Million | 24.08 Million | 19.36 Million | 19.31 Million | 19.81 Million | 386 Thousand |
Gross Profit | 24.8 Million | 39.94 Million | 13.51 Million | 17.13 Million | 13.27 Million | 31.28 Million |
Operating Expenses | 28.99 Million | 16.55 Million | 11.37 Million | 10.09 Million | 7.63 Million | 26.04 Million |
Selling, General and Administrative Expenses | 2 Million | 15.07 Million | 10.22 Million | 8.91 Million | 7.9 Million | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.98 Million | -1.47 Million | -1.15 Million | -1.17 Million | 271.93 Thousand | 1.86 Million |
Cost and Expenses | 29.46 Million | 40.63 Million | 30.74 Million | 29.41 Million | 27.44 Million | 26.43 Million |
Operating Income | 15.37 Million | 23.39 Million | 2.13 Million | 7.03 Million | 5.64 Million | 5.32 Million |
Interest Expense | 7.4 Million | 6.59 Million | 4.65 Million | 5.04 Million | 5.91 Million | 6.33 Million |
Income Tax Expense | 1.53 Million | 5.59 Million | 95 Thousand | 132.64 Thousand | 253.47 Thousand | 224.92 Thousand |
Earnings before Tax | 8.36 Million | 17.21 Million | -3.18 Million | 2.49 Million | -147.54 Thousand | -1.02 Million |
Net Income | 6.83 Million | 11.61 Million | -3.27 Million | 2.36 Million | -401.02 Thousand | -1.27 Million |
Earnings Per Share Basic | 0.09 | 0.15 | -0.06 | 0.05 | -0.01 | -0.03 |
Earnings Per Share Diluted | 0.09 | 0.15 | -0.06 | 0.05 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 75.35 Million | 75.35 Million | 58.82 Million | 50.71 Million | 50.71 Million | 49 Million |
Weighted Average Shares Outstanding (Diluted) | 75.35 Million | 75.35 Million | 58.82 Million | 50.71 Million | 50.71 Million | 49 Million |
Gross Margin | 0.55 | 0.62 | 0.41 | 0.47 | 0.40 | 0.99 |
EBIT Margin | 0.72 | 0.72 | 0.62 | 0.70 | 0.75 | 0.77 |
Profit Margin | 0.15 | 0.18 | -0.10 | 0.06 | -0.01 | -0.04 |
EBITDA | 32.37 Million | 51.56 Million | 19.83 Million | 26.16 Million | 25.07 Million | 24.3 Million |
Earnings Before Tax Margin | 0.34 | 0.37 | 0.06 | 0.19 | 0.17 | 0.17 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 8.66 Million | 21.48 Million | 43.35 Million | 23.35 Million | 37.48 Million | 64.03 Million |
Cost of Revenue | - | 238 Thousand | 20.03 Million | 12.26 Million | 13.03 Million | 24.08 Million |
Gross Profit | 8.66 Million | 21.24 Million | 23.31 Million | 11.09 Million | 24.45 Million | 39.94 Million |
Operating Expenses | 3.83 Million | 9.39 Million | 13.65 Million | 7.75 Million | 9.71 Million | 16.55 Million |
Selling, General and Administrative Expenses | 3.69 Million | 764 Thousand | - | 7.65 Million | 8.98 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -136.2 Thousand | - | 112 Thousand | -99 Thousand | -731 Thousand | -1.47 Million |
Cost and Expenses | 7.06 Million | 9.63 Million | 33.69 Million | 20.01 Million | 22.74 Million | 40.63 Million |
Operating Income | 1.6 Million | 6.79 Million | 9.65 Million | 3.34 Million | 14.74 Million | 23.39 Million |
Interest Expense | 1.18 Million | - | 7.4 Million | 1.51 Million | 2.97 Million | 6.59 Million |
Income Tax Expense | 202.5 Thousand | 1.14 Million | 1.53 Million | 385 Thousand | 4.44 Million | 5.59 Million |
Earnings before Tax | 678.5 Thousand | 8.09 Million | 8.36 Million | 271 Thousand | 12.04 Million | 17.21 Million |
Net Income | 476 Thousand | 6.91 Million | 6.83 Million | -114 Thousand | 7.6 Million | 11.61 Million |
Earnings Per Share Basic | 0.01 | 0.09 | - | -0.00 | 0.10 | - |
Earnings Per Share Diluted | 0.01 | 0.09 | - | -0.00 | 0.10 | - |
Weighted Average Shares Outstanding | 75.35 Million | 75.36 Million | 75.35 Million | 75.35 Million | 75.35 Million | 75.35 Million |
Weighted Average Shares Outstanding (Diluted) | 75.35 Million | 75.36 Million | 75.35 Million | 75.35 Million | 75.35 Million | 75.35 Million |
Gross Margin | 1.00 | 0.99 | 0.54 | 0.48 | 0.65 | 0.62 |
EBIT Margin | 0.56 | 0.54 | - | 0.64 | 0.71 | - |
Profit Margin | 0.05 | 0.32 | 0.16 | -0.00 | 0.20 | 0.18 |
EBITDA | 4.83 Million | 11.65 Million | - | 15.04 Million | 26.69 Million | - |
Earnings Before Tax Margin | 0.18 | 0.32 | 0.22 | 0.14 | 0.39 | 0.37 |
NILASPACES
MUB
KNTNF
HOLCO
PZS
AGF-B