EUR 1.67
(0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 363.08 Million | 358.27 Million | 230.91 Million | 187.9 Million | 203.07 Million | 222.25 Million |
Total Current Assets | 61.49 Million | 85.99 Million | 32.31 Million | 23.21 Million | 19.46 Million | 19.53 Million |
Cash And Short Term Investments | 47.99 Million | 77.66 Million | 23.19 Million | 17.31 Million | 14.67 Million | 14.54 Million |
Cash and Cash Equivalents | 47.99 Million | 77.66 Million | 23.19 Million | 17.31 Million | 14.67 Million | 14.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.61 Million | 7.95 Million | 5.85 Million | 5.31 Million | 4.61 Million | 4.65 Million |
Inventory | 1.00 | 232 Thousand | 292 Thousand | 204.31 Thousand | 163.61 Thousand | 118.55 Thousand |
Other Current Assets | 1.89 Million | 138 Thousand | 2.96 Million | 377.02 Thousand | 140.6 Thousand | 212.8 Thousand |
Total Non-Current Assets | 301.58 Million | 272.28 Million | 198.6 Million | 164.69 Million | 183.61 Million | 202.23 Million |
Net PPE | 291.46 Million | 261.83 Million | 191.32 Million | 157.77 Million | 176.03 Million | 193.97 Million |
Good Will And Intangible Assets | - | 9.88 Million | 11.14 Million | 12.4 Million | 13.66 Million | 8 Million |
Good Will | - | 4.94 Million | 5.57 Million | 6.2 Million | 6.83 Million | 8 Million |
Intangible Assets | - | 4.94 Million | 5.57 Million | 6.2 Million | 6.83 Million | 8 Million |
Long-Term Investments | 366 Thousand | 170 Thousand | 189 Thousand | 210.52 Thousand | 231.03 Thousand | 251.54 Thousand |
Tax Assets | 7.02 Million | -4.93 Million | -5.57 Million | -6.2 Million | -6.83 Million | - |
Other Non Current Assets | 2.74 Million | 5.33 Million | 1.51 Million | 504.51 Thousand | 511.76 Thousand | -202.23 Million |
Other Assets | - | - | - | 1.00 | - | 481.38 Thousand |
Total Liabilities | 203.97 Million | 253.33 Million | 174.71 Million | 149.15 Million | 165.7 Million | 183.98 Million |
Total Current Liabilities | 40.22 Million | 68.7 Million | 27.65 Million | 20.44 Million | 19.13 Million | 21.23 Million |
Account Payables | 2.6 Million | 5.1 Million | 1.41 Million | 912.2 Thousand | 997.06 Thousand | 1.57 Million |
Tax Payables | 5.72 Million | 680 Thousand | 876 Thousand | 348 Thousand | 158 Thousand | 275.41 Thousand |
Short Term Debt | 29.16 Million | 26.61 Million | 23.67 Million | 18.34 Million | 17.53 Million | 18.07 Million |
Deferred Revenue | 920 Thousand | 680 Thousand | 876 Thousand | 348 Thousand | 158 Thousand | -18.07 Million |
Other Current Liabilities | 7.53 Million | 36.3 Million | 1.68 Million | 833.46 Thousand | 446.85 Thousand | 19.66 Million |
Total Non Current Liabilities | 163.75 Million | 184.63 Million | 147.06 Million | 128.71 Million | 146.56 Million | 160.88 Million |
Long-Term Debt | 122.95 Million | 174.55 Million | 143.72 Million | 125.7 Million | 143.85 Million | 160.88 Million |
Deferred Revenue Non Current | 23.66 Million | 58 Thousand | -94 Thousand | -106.99 Thousand | 74.37 Thousand | 160.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.42 Million | 4.57 Million | 3.33 Million | 3 Million | 2.4 Million | -160.88 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.86 Million |
Total Equity | 159.11 Million | 104.93 Million | 56.19 Million | 38.75 Million | 37.36 Million | 38.26 Million |
Stock Holders Equity | 159.1 Million | 104.93 Million | 56.19 Million | 38.75 Million | 37.36 Million | 38.26 Million |
Common Stock | 75.35 Million | 75.35 Million | 57.4 Million | 49 Million | 49 Million | 49 Million |
Retained Earnings | -1.33 Million | -15.17 Million | -26.79 Million | -23.51 Million | -24.9 Million | -24.01 Million |
Accumulated other comprehensive income | 40.33 Million | -2000.00 | -1000.00 | - | - | 13.27 Million |
Common Stock Equity | 159.1 Million | 104.93 Million | 56.19 Million | 38.75 Million | 37.36 Million | 38.26 Million |
Capital Lease Obligation | 23.66 Million | 25.87 Million | 21.11 Million | - | - | - |
Total Investments | 366 Thousand | 170 Thousand | 189 Thousand | 210.52 Thousand | 231.03 Thousand | 251.54 Thousand |
Total Debt | 175.77 Million | 201.16 Million | 167.39 Million | 144.05 Million | 161.39 Million | 178.95 Million |
Net Debt | 127.78 Million | 123.5 Million | 144.2 Million | 126.73 Million | 146.71 Million | 164.41 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 385.99 Million | 363.08 Million | 363.08 Million | 339.05 Million | 358.27 Million | 358.27 Million |
Total Current Assets | 54.62 Million | 61.49 Million | 61.49 Million | 69.57 Million | 85.99 Million | 85.99 Million |
Cash And Short Term Investments | 43.63 Million | 47.99 Million | 43.74 Million | 63.93 Million | 77.66 Million | 77.66 Million |
Cash and Cash Equivalents | 43.63 Million | 47.99 Million | 43.74 Million | 63.93 Million | 77.66 Million | 77.66 Million |
Short Term Investments | 2000.00 | - | 1000.00 | - | - | - |
Net Receivables | 3.74 Million | 11.61 Million | 5.17 Million | 5.28 Million | 7.95 Million | 7.95 Million |
Inventory | - | 1.00 | 1.00 | 105 Thousand | 232 Thousand | 232 Thousand |
Other Current Assets | 7.25 Million | 1.89 Million | 12.57 Million | 246 Thousand | 138 Thousand | 138 Thousand |
Total Non-Current Assets | 331.36 Million | 301.58 Million | 301.58 Million | 269.48 Million | 272.28 Million | 272.28 Million |
Net PPE | - | 291.46 Million | 291.46 Million | 257.85 Million | 261.83 Million | 261.83 Million |
Good Will And Intangible Assets | 2000.00 | - | -209 Thousand | 9.25 Million | 9.88 Million | 9.88 Million |
Good Will | - | - | - | 4.62 Million | 4.94 Million | 4.94 Million |
Intangible Assets | 2000.00 | - | - | 4.62 Million | 4.94 Million | 4.94 Million |
Long-Term Investments | - | 366 Thousand | 209 Thousand | 215 Thousand | 170 Thousand | 170 Thousand |
Tax Assets | 7.1 Million | 7.02 Million | 7.02 Million | -4.62 Million | -4.93 Million | -4.93 Million |
Other Non Current Assets | 324.25 Million | 2.74 Million | 3.1 Million | 6.78 Million | 5.33 Million | 5.33 Million |
Other Assets | - | - | -2000.00 | - | - | - |
Total Liabilities | 224.55 Million | 203.97 Million | 203.97 Million | 237 Million | 253.33 Million | 253.33 Million |
Total Current Liabilities | 43.33 Million | 40.22 Million | 40.22 Million | 2.21 Million | 68.7 Million | 68.7 Million |
Account Payables | 6.67 Million | 2.6 Million | 2.6 Million | 2.18 Million | 5.1 Million | 5.1 Million |
Tax Payables | 5.27 Million | 5.72 Million | 5.72 Million | - | 680 Thousand | 680 Thousand |
Short Term Debt | 28.95 Million | 29.16 Million | 29.16 Million | - | 26.61 Million | 26.61 Million |
Deferred Revenue | 5.27 Million | 920 Thousand | 7.9 Million | - | 680 Thousand | 680 Thousand |
Other Current Liabilities | 2.43 Million | 7.53 Million | 550 Thousand | 29 Thousand | 36.3 Million | 36.3 Million |
Total Non Current Liabilities | 181.22 Million | 163.75 Million | 163.75 Million | 234.78 Million | 184.63 Million | 184.63 Million |
Long-Term Debt | 138.93 Million | 122.95 Million | 146.61 Million | 189.48 Million | 174.55 Million | 174.55 Million |
Deferred Revenue Non Current | 24.46 Million | 23.66 Million | 6.42 Million | -5.61 Million | 58 Thousand | 58 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.55 Million | 6.42 Million | -1000.00 | 45.3 Million | 4.57 Million | 4.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 161.43 Million | 159.11 Million | 159.11 Million | 102.05 Million | 104.93 Million | 104.93 Million |
Stock Holders Equity | 161.42 Million | 159.1 Million | 159.1 Million | 104.85 Million | 104.93 Million | 104.93 Million |
Common Stock | 75.35 Million | 75.35 Million | 75.35 Million | 75.35 Million | 75.35 Million | 75.35 Million |
Retained Earnings | 994 Thousand | -1.33 Million | -1.33 Million | -15.25 Million | -15.17 Million | -15.17 Million |
Accumulated other comprehensive income | 40.32 Million | 40.33 Million | 40.33 Million | -1000.00 | -2000.00 | -2000.00 |
Common Stock Equity | 161.42 Million | 159.1 Million | 159.1 Million | 104.85 Million | 104.93 Million | 104.93 Million |
Capital Lease Obligation | 24.46 Million | 23.66 Million | 24.62 Million | - | 26.87 Million | 25.87 Million |
Total Investments | 2000.00 | 366 Thousand | 210 Thousand | 215 Thousand | 170 Thousand | 170 Thousand |
Total Debt | 192.35 Million | 175.77 Million | 175.77 Million | 189.48 Million | 201.16 Million | 201.16 Million |
Net Debt | 148.72 Million | 127.78 Million | 132.02 Million | 125.55 Million | 123.5 Million | 123.5 Million |
NILASPACES
MUB
KNTNF
HOLCO
PZS
AGF-B