EUR 2.28
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 88.39 Million | 100.68 Million | 101.63 Million | 86.07 Million | 81.46 Million | 84.36 Million |
Total Current Assets | 59.49 Million | 61.65 Million | 58.22 Million | 57.79 Million | 53.64 Million | 52.3 Million |
Cash And Short Term Investments | 57.27 Million | 60.53 Million | 57.85 Million | 57.13 Million | 53.35 Million | 51.27 Million |
Cash and Cash Equivalents | 2.17 Million | 2.31 Million | 1.92 Million | 1.2 Million | 702.19 Thousand | 2.05 Million |
Short Term Investments | 55.1 Million | 58.21 Million | 55.93 Million | 55.93 Million | 52.65 Million | 49.21 Million |
Net Receivables | 2.09 Million | 1.5 Million | 706.27 Thousand | 976.46 Thousand | 261.27 Thousand | 116.44 Thousand |
Inventory | 1.00 | 61.65 Million | 58.22 Million | 1.00 | 53.64 Million | 1.00 |
Other Current Assets | -59.36 Million | -62.04 Million | -58.56 Million | -58.11 Million | -53.61 Million | 918.19 Thousand |
Total Non-Current Assets | 28.9 Million | 38.53 Million | 43.01 Million | 27.67 Million | 26.88 Million | 32.04 Million |
Net PPE | 56.55 Thousand | 70.85 Thousand | 71.72 Thousand | 83.91 Thousand | 82.09 Thousand | 74.49 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 1.00 |
Long-Term Investments | 28.85 Million | 38.46 Million | 42.94 Million | 27.59 Million | 26.8 Million | 31.96 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | -2.00 | -1.00 | -2.00 | -1.00 | -32.04 Million |
Other Assets | 0.00 | 493.89 Thousand | 402.85 Thousand | 597.55 Thousand | 931 Thousand | 17.5 Thousand |
Total Liabilities | 14.45 Million | 25.82 Million | 24.49 Million | 19.07 Million | 27.04 Million | 27.61 Million |
Total Current Liabilities | 4.01 Million | 17.3 Million | 13.57 Million | 8.94 Million | 10.13 Million | 13.7 Million |
Account Payables | 149.91 Thousand | 28.62 Thousand | 39.41 Thousand | - | 43.16 Thousand | 29.46 Thousand |
Tax Payables | 21.79 Thousand | 19.99 Thousand | 24.6 Thousand | 13.04 Thousand | - | 18.53 Thousand |
Short Term Debt | 3.83 Million | 12.89 Million | 9.51 Million | 6.22 Million | 9.32 Million | 11.92 Million |
Deferred Revenue | -3.83 Million | -12.89 Million | -9.51 Million | - | -9.32 Million | -11.92 Million |
Other Current Liabilities | 3.86 Million | 17.27 Million | 13.53 Million | 2.71 Million | 10.09 Million | 13.67 Million |
Total Non Current Liabilities | 10.44 Million | 8.5 Million | 8.5 Million | 10 Million | 14 Million | 13.8 Million |
Long-Term Debt | 5.5 Million | 8.5 Million | 8.5 Million | 10 Million | 14 Million | 13.8 Million |
Deferred Revenue Non Current | -210.34 Thousand | -4.46 Million | -6.57 Million | -2.92 Million | -4.45 Million | 13.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.12 Million | 4.42 Million | 6.48 Million | 2.84 Million | 3.72 Million | -13.8 Million |
Other Liabilities | - | 15 Thousand | 2.41 Million | 133.91 Thousand | 2.9 Million | 107.04 Thousand |
Total Equity | 73.94 Million | 74.85 Million | 77.14 Million | 66.99 Million | 54.41 Million | 56.74 Million |
Stock Holders Equity | 73.94 Million | 74.85 Million | 77.14 Million | 66.99 Million | 54.41 Million | 56.74 Million |
Common Stock | 29.94 Million | 29.94 Million | 29.94 Million | 29.94 Million | 29.94 Million | 29.94 Million |
Retained Earnings | 35.18 Million | 36.06 Million | 38.35 Million | 28.2 Million | 15.62 Million | 18.03 Million |
Accumulated other comprehensive income | 80.16 Thousand | 80.16 Thousand | 80.16 Thousand | 80.16 Thousand | 80.16 Thousand | 80.16 Thousand |
Common Stock Equity | 73.94 Million | 74.85 Million | 77.14 Million | 66.99 Million | 54.41 Million | 56.74 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 83.95 Million | 96.67 Million | 98.87 Million | 83.53 Million | 79.45 Million | 81.18 Million |
Total Debt | 9.33 Million | 21.39 Million | 18.01 Million | 16.22 Million | 23.32 Million | 25.72 Million |
Net Debt | 7.16 Million | 19.07 Million | 16.08 Million | 15.02 Million | 22.62 Million | 23.67 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 95.66 Million | 88.39 Million | 88.39 Million | 100.07 Million | 100.68 Million | 100.68 Million |
Total Current Assets | -1.00 | 59.49 Million | 59.49 Million | 64.72 Million | 61.65 Million | 61.68 Million |
Cash And Short Term Investments | 66.36 Million | 57.27 Million | 57.27 Million | 62.99 Million | 60.53 Million | 60.53 Million |
Cash and Cash Equivalents | 6.41 Million | 2.17 Million | 2.17 Million | 4.14 Million | 2.31 Million | 2.31 Million |
Short Term Investments | 59.95 Million | 55.1 Million | 55.1 Million | 58.84 Million | 58.21 Million | 58.21 Million |
Net Receivables | 1.6 Million | 2.09 Million | 2.09 Million | 89.8 Thousand | 1.5 Million | 1.5 Million |
Inventory | - | 1.00 | 1.00 | 64.72 Million | 61.65 Million | 61.68 Million |
Other Current Assets | -67.97 Million | -59.36 Million | -59.36 Million | -63.08 Million | -62.04 Million | -62.04 Million |
Total Non-Current Assets | - | 28.9 Million | 28.9 Million | 35.35 Million | 38.53 Million | 38.99 Million |
Net PPE | 56.55 Thousand | 56.55 Thousand | 56.55 Thousand | 71.85 Thousand | 70.85 Thousand | 70.85 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 28.85 Million | 28.85 Million | 35.19 Million | 38.46 Million | 38.46 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -56.55 Thousand | 1.00 | 1.00 | 87.11 Thousand | -2.00 | 466.38 Thousand |
Other Assets | 95.66 Million | - | - | - | 493.89 Thousand | - |
Total Liabilities | 24.85 Million | 14.45 Million | 14.45 Million | 22.31 Million | 25.82 Million | 25.82 Million |
Total Current Liabilities | - | 4.01 Million | 4.01 Million | 7.95 Million | 17.3 Million | 12.94 Million |
Account Payables | - | 149.91 Thousand | 149.91 Thousand | - | 28.62 Thousand | 28.62 Thousand |
Tax Payables | - | 21.79 Thousand | 21.79 Thousand | 20.88 Thousand | 19.99 Thousand | 19.99 Thousand |
Short Term Debt | 17.74 Million | 3.83 Million | 3.83 Million | 7.92 Million | 12.89 Million | 12.89 Million |
Deferred Revenue | - | 3.86 Million | -3.83 Million | - | -12.89 Million | - |
Other Current Liabilities | -17.74 Million | -3.83 Million | 3.86 Million | 30.42 Thousand | 17.27 Million | 23.41 Thousand |
Total Non Current Liabilities | - | 10.44 Million | 10.44 Million | 14.35 Million | 8.5 Million | 11.29 Million |
Long-Term Debt | 3 Million | 5.5 Million | 5.5 Million | 8.5 Million | 8.5 Million | 8.5 Million |
Deferred Revenue Non Current | - | -210.34 Thousand | -210.34 Thousand | -65.16 Thousand | -4.46 Million | -1.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3 Million | 5.12 Million | 5.12 Million | 5.88 Million | 4.42 Million | 4.42 Million |
Other Liabilities | 24.85 Million | - | - | - | 15 Thousand | 1.58 Million |
Total Equity | 70.81 Million | 73.94 Million | 73.94 Million | 77.76 Million | 74.85 Million | 74.85 Million |
Stock Holders Equity | 70.81 Million | 73.94 Million | 73.94 Million | 77.76 Million | 74.85 Million | 74.85 Million |
Common Stock | 29.94 Million | 29.94 Million | 29.94 Million | 29.94 Million | 29.94 Million | 29.94 Million |
Retained Earnings | 32.26 Million | 35.18 Million | 35.18 Million | 38.97 Million | 36.06 Million | 36.06 Million |
Accumulated other comprehensive income | 80.16 Thousand | 80.16 Thousand | 80.16 Thousand | 80.16 Thousand | 80.16 Thousand | 80.16 Thousand |
Common Stock Equity | 70.81 Million | 73.94 Million | 73.94 Million | 77.76 Million | 74.85 Million | 74.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 59.95 Million | 83.95 Million | 83.95 Million | 94.03 Million | 96.67 Million | 96.67 Million |
Total Debt | 20.74 Million | 9.33 Million | 9.33 Million | 16.42 Million | 21.39 Million | 21.39 Million |
Net Debt | 14.32 Million | 7.16 Million | 7.16 Million | 12.27 Million | 19.07 Million | 19.07 Million |
AGF-B
ABO
NILASPACES
WILC
300201
HOLCO