EUR 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 490.36 Million | 694.42 Million | 715.97 Million | 912.86 Million | 98.78 Million | 1.15 Million |
Total Current Assets | 34.91 Million | 77.23 Million | 72.57 Million | 73.41 Million | 4.18 Million | 80.36 Thousand |
Cash And Short Term Investments | 2.31 Million | 121.05 Thousand | 646.69 Thousand | 61.41 Million | 2.85 Million | 80.36 Thousand |
Cash and Cash Equivalents | 2.31 Million | 121.05 Thousand | 646.69 Thousand | 61.41 Million | 2.55 Million | 80.36 Thousand |
Short Term Investments | -74.59 Million | -117.89 Million | -117.87 Million | 43.28 Thousand | 294.28 Thousand | - |
Net Receivables | 29.09 Million | 71.85 Million | 64.87 Million | 99.59 Million | 348.64 Thousand | - |
Inventory | 3.2 Million | 4.84 Million | 7.01 Million | - | -348.64 Thousand | - |
Other Current Assets | 296.19 Thousand | 423.44 Thousand | 42.76 Thousand | -161 Million | 1.32 Million | - |
Total Non-Current Assets | 455.45 Million | 617.19 Million | 643.4 Million | 438.12 Million | 94.6 Million | 1.07 Million |
Net PPE | 10.38 Thousand | 25.67 Thousand | 43.48 Thousand | 471.23 Thousand | 57.26 Thousand | - |
Good Will And Intangible Assets | 131.78 Thousand | 307.48 Thousand | 483.18 Thousand | 247.82 Million | - | - |
Good Will | - | - | - | 123.91 Million | - | - |
Intangible Assets | 131.78 Thousand | 307.48 Thousand | 483.18 Thousand | 123.91 Million | - | - |
Long-Term Investments | 455.31 Million | 616.85 Million | 642.87 Million | 1.1 Million | 512.17 Thousand | - |
Tax Assets | -455.31 Million | -616.85 Million | -642.87 Million | -249.8 Million | - | - |
Other Non Current Assets | 455.31 Million | 616.85 Million | 642.87 Million | 438.53 Million | 94.03 Million | 1.07 Million |
Other Assets | - | - | 109.00 | 401.32 Million | - | - |
Total Liabilities | 286.8 Million | 276.39 Million | 273.46 Million | 649.65 Million | 72.86 Million | - |
Total Current Liabilities | 16.97 Million | 13.83 Million | 817.17 Thousand | 5.18 Million | 50.14 Million | - |
Account Payables | 146.29 Thousand | 21.17 Thousand | 355.17 Thousand | 846.35 Thousand | 2 Million | - |
Tax Payables | 95.74 Thousand | 23.08 Thousand | 281 Thousand | 4.16 Million | 172.16 Thousand | - |
Short Term Debt | 16.32 Million | 13.79 Million | 7.02 Million | 127.11 Million | 45.57 Million | - |
Deferred Revenue | -16.32 Million | -13.79 Million | -7.02 Million | 4.32 Million | 172.16 Thousand | - |
Other Current Liabilities | 16.82 Million | 13.81 Million | 462 Thousand | -127.09 Million | 2.39 Million | - |
Total Non Current Liabilities | 269.83 Million | 262.55 Million | 272.64 Million | 146.92 Million | 22.71 Million | - |
Long-Term Debt | 262.09 Million | 262.09 Million | 268.67 Million | 443.3 Million | 22.1 Million | - |
Deferred Revenue Non Current | 2.21 Million | 147.26 Thousand | - | -486.17 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.5 Million | 289.27 Thousand | 3.96 Million | 169.75 Million | 1.00 | - |
Other Liabilities | - | 1.00 | - | 497.53 Million | - | - |
Total Equity | 203.55 Million | 418.03 Million | 442.51 Million | 263.21 Million | 25.91 Million | 249.39 Thousand |
Stock Holders Equity | 203.55 Million | 418.03 Million | 442.51 Million | 256.56 Million | 25.02 Million | 249.39 Thousand |
Common Stock | 113.46 Million | 113.46 Million | 107.49 Million | 71.66 Million | 22 Million | 25 Thousand |
Retained Earnings | -164.18 Million | 50.29 Million | 74.76 Million | 71.27 Million | 3.02 Million | 224.39 Thousand |
Accumulated other comprehensive income | 254.27 Thousand | 254.27 Thousand | 260.25 Thousand | 113.62 Thousand | 149.99 Thousand | - |
Common Stock Equity | 203.55 Million | 418.03 Million | 442.51 Million | 256.56 Million | 25.02 Million | 249.39 Thousand |
Capital Lease Obligation | - | - | - | 35.92 Million | - | - |
Total Investments | 380.72 Million | 498.96 Million | 525 Million | 1.1 Million | 806.45 Thousand | - |
Total Debt | 262.09 Million | 262.09 Million | 268.67 Million | 606.34 Million | 67.67 Million | - |
Net Debt | 259.78 Million | 261.97 Million | 268.03 Million | 544.92 Million | 65.12 Million | -80.36 Thousand |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | - | 490.36 Million | 490.36 Million | 696.17 Million | 694.42 Million | 694.42 Million |
Total Current Assets | - | 34.91 Million | 34.91 Million | 51.44 Million | 77.23 Million | 77.23 Million |
Cash And Short Term Investments | - | 2.31 Million | 2.31 Million | 436.31 Thousand | 121.05 Thousand | 121.05 Thousand |
Cash and Cash Equivalents | - | 2.31 Million | 2.31 Million | 436.31 Thousand | 121.05 Thousand | 121.05 Thousand |
Short Term Investments | - | -74.59 Million | -74.59 Million | -141.53 Million | -117.89 Million | -117.89 Million |
Net Receivables | - | 29.09 Million | 29.09 Million | 46.82 Million | 71.85 Million | 71.85 Million |
Inventory | - | 3.2 Million | 3.2 Million | 3.87 Million | 4.84 Million | 4.84 Million |
Other Current Assets | - | 296.19 Thousand | 296.19 Thousand | 309.58 Thousand | 423.44 Thousand | 423.44 Thousand |
Total Non-Current Assets | - | 455.45 Million | 455.45 Million | 644.73 Million | 617.19 Million | 617.19 Million |
Net PPE | - | 10.38 Thousand | 10.38 Thousand | 18.41 Thousand | 25.67 Thousand | 25.67 Thousand |
Good Will And Intangible Assets | - | 131.78 Thousand | 131.78 Thousand | 219.63 Thousand | 307.48 Thousand | 307.48 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 131.78 Thousand | 131.78 Thousand | 219.63 Thousand | 307.48 Thousand | 307.48 Thousand |
Long-Term Investments | - | 455.31 Million | 455.31 Million | 644.49 Million | 616.85 Million | 616.85 Million |
Tax Assets | - | -455.31 Million | -455.31 Million | -644.49 Million | -616.85 Million | -616.85 Million |
Other Non Current Assets | - | 455.31 Million | 455.31 Million | 644.49 Million | 616.85 Million | 616.85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | 286.8 Million | 286.8 Million | 278.16 Million | 276.39 Million | 276.39 Million |
Total Current Liabilities | - | 16.97 Million | 16.97 Million | 15.68 Million | 13.83 Million | 13.83 Million |
Account Payables | - | 146.29 Thousand | 146.29 Thousand | 10.3 Thousand | 21.17 Thousand | 21.17 Thousand |
Tax Payables | - | 95.74 Thousand | 95.74 Thousand | 9242.73 | 23.08 Thousand | 23.08 Thousand |
Short Term Debt | - | 16.32 Million | 16.32 Million | - | 13.79 Million | 13.79 Million |
Deferred Revenue | - | -16.32 Million | -16.32 Million | - | -13.79 Million | -13.79 Million |
Other Current Liabilities | - | 16.82 Million | 16.82 Million | 15.67 Million | 13.81 Million | 13.81 Million |
Total Non Current Liabilities | - | 269.83 Million | 269.83 Million | 262.48 Million | 262.55 Million | 262.55 Million |
Long-Term Debt | - | 262.09 Million | 262.09 Million | 262.09 Million | 262.09 Million | 262.09 Million |
Deferred Revenue Non Current | - | 2.21 Million | 2.21 Million | - | 147.26 Thousand | 147.26 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 5.5 Million | 5.5 Million | 362.87 Thousand | 289.27 Thousand | 289.27 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | - | 203.55 Million | 203.55 Million | 418 Million | 418.03 Million | 418.03 Million |
Stock Holders Equity | - | 203.55 Million | 203.55 Million | 418 Million | 418.03 Million | 418.03 Million |
Common Stock | - | 113.46 Million | 113.46 Million | 113.46 Million | 113.46 Million | 113.46 Million |
Retained Earnings | - | -164.18 Million | -164.18 Million | 50.25 Million | 50.29 Million | 50.29 Million |
Accumulated other comprehensive income | - | - | 254.27 Thousand | - | 254.27 Thousand | - |
Common Stock Equity | - | 203.55 Million | 203.55 Million | 418 Million | 418.03 Million | 418.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 380.72 Million | 380.72 Million | 502.95 Million | 498.96 Million | 498.96 Million |
Total Debt | - | 262.09 Million | 262.09 Million | 262.09 Million | 262.09 Million | 262.09 Million |
Net Debt | - | 259.78 Million | 259.78 Million | 261.66 Million | 261.97 Million | 261.97 Million |
MLGRC
RFF
MAXQ
0OGG
IOR
ALEX