EUR 8.6
(1.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 45.08 Million | 40.13 Million | 42.81 Million | 33.74 Million | 27.39 Million | 13.27 Million |
Total Current Assets | 13.57 Million | 25.81 Million | 27 Million | 13.65 Million | 9.79 Million | 8.13 Million |
Cash And Short Term Investments | 24 Thousand | 24 Thousand | 51 Thousand | -5.96 Million | -6.2 Million | -1.41 Million |
Cash and Cash Equivalents | 9.05 Million | 18.36 Million | -5.79 Million | -5.96 Million | -6.2 Million | 7.35 Million |
Short Term Investments | 24 Thousand | 24 Thousand | 51 Thousand | -1.27 Million | -1.27 Million | -1.41 Million |
Net Receivables | 20.99 Million | 22.32 Million | 23.41 Million | 16.07 Million | 11.7 Million | 1.97 Million |
Inventory | 13.55 Million | -22.32 Million | 26.95 Million | 19.62 Million | 16 Million | -557 Thousand |
Other Current Assets | -20.99 Million | 25.79 Million | -23.41 Million | -16.07 Million | -11.7 Million | 8.13 Million |
Total Non-Current Assets | 31.5 Million | 14.32 Million | 15.81 Million | 20.09 Million | 17.59 Million | 5.13 Million |
Net PPE | 5.14 Million | 5.65 Million | 6.35 Million | 6.63 Million | 7.05 Million | 816 Thousand |
Good Will And Intangible Assets | 6.87 Million | 7.52 Million | 8.31 Million | 8.93 Million | 6.33 Million | 673 Thousand |
Good Will | 6.42 Million | 7.13 Million | 7.83 Million | 8.54 Million | 5.8 Million | - |
Intangible Assets | 446 Thousand | 390 Thousand | 480 Thousand | 392 Thousand | 535 Thousand | 673 Thousand |
Long-Term Investments | 10.68 Million | 24 Thousand | 51 Thousand | 1.39 Million | 1.39 Million | 1.53 Million |
Tax Assets | 47 Thousand | 26 Thousand | 15 Thousand | 26 Thousand | 50 Thousand | 116 Thousand |
Other Non Current Assets | 8.75 Million | 1.1 Million | 1.07 Million | 3.1 Million | 2.76 Million | 1.99 Million |
Other Assets | 1000.00 | -1000.00 | - | 1000.00 | -1000.00 | 1000.00 |
Total Liabilities | 10.76 Million | 9.81 Million | 12.76 Million | 13.09 Million | 13.89 Million | 4.67 Million |
Total Current Liabilities | 5.78 Million | 6.29 Million | 8.08 Million | 1.93 Million | 1.96 Million | 1.91 Million |
Account Payables | 855 Thousand | 1.97 Million | 2.42 Million | 2.1 Million | 1.72 Million | 1.36 Million |
Tax Payables | 389 Thousand | 31 Thousand | 105 Thousand | 150 Thousand | - | 463 Thousand |
Short Term Debt | 2.09 Million | 1.96 Million | 2.69 Million | 2.67 Million | - | - |
Deferred Revenue | - | - | - | -6.56 Million | - | - |
Other Current Liabilities | 2.83 Million | 2.35 Million | 2.96 Million | 3.71 Million | 238 Thousand | 548 Thousand |
Total Non Current Liabilities | 4.98 Million | 3.52 Million | 4.67 Million | 11.15 Million | 11.93 Million | 2.76 Million |
Long-Term Debt | 2.86 Million | 3.34 Million | 4.49 Million | 7.36 Million | 8.34 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.11 Million | 182 Thousand | 181 Thousand | 3.79 Million | 3.58 Million | 2.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.31 Million | 30.32 Million | 30.05 Million | 20.65 Million | 13.49 Million | 8.59 Million |
Stock Holders Equity | 34.23 Million | 30.24 Million | 29.93 Million | 20.58 Million | 13.37 Million | 8.35 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 17.52 Million | 13.53 Million | 16.22 Million | 10.87 Million | 7.13 Million | 7.35 Million |
Accumulated other comprehensive income | 15.71 Million | 15.71 Million | 12.71 Million | 8.71 Million | 5.24 Million | - |
Common Stock Equity | 34.23 Million | 30.24 Million | 29.93 Million | 20.58 Million | 13.37 Million | 8.35 Million |
Capital Lease Obligation | 2.86 Million | 5.3 Million | 5.79 Million | 5.96 Million | 6.2 Million | - |
Total Investments | 10.68 Million | 24 Thousand | 51 Thousand | 124 Thousand | 124 Thousand | 124 Thousand |
Total Debt | 4.96 Million | 5.3 Million | 7.18 Million | 7.36 Million | 8.34 Million | - |
Net Debt | -4.08 Million | -13.06 Million | 12.97 Million | 13.33 Million | 14.55 Million | -7.35 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 45.08 Million | 45.08 Million | 45.08 Million | 38.9 Million | 38.9 Million | 40.13 Million |
Total Current Assets | 13.57 Million | 13.57 Million | 13.55 Million | 14.8 Million | 14.8 Million | 25.81 Million |
Cash And Short Term Investments | 24 Thousand | 24 Thousand | 9.05 Million | -5.5 Million | - | 24 Thousand |
Cash and Cash Equivalents | 9.05 Million | 9.05 Million | 9.05 Million | -5.5 Million | - | 18.36 Million |
Short Term Investments | 24 Thousand | 24 Thousand | - | -1.1 Million | - | 24 Thousand |
Net Receivables | 20.99 Million | 20.99 Million | 1.13 Million | 10.7 Million | 4.09 Million | 22.32 Million |
Inventory | 13.55 Million | 13.55 Million | 1.00 | 20.3 Million | - | -22.32 Million |
Other Current Assets | -20.99 Million | -20.99 Million | 3.36 Million | -10.7 Million | 10.7 Million | 25.79 Million |
Total Non-Current Assets | 31.5 Million | 31.5 Million | 31.53 Million | 24.2 Million | 24.1 Million | 14.32 Million |
Net PPE | 5.14 Million | 5.14 Million | 5.14 Million | 5.7 Million | 5.7 Million | 5.65 Million |
Good Will And Intangible Assets | 6.87 Million | 6.87 Million | 6.87 Million | 7.1 Million | 7.1 Million | 7.52 Million |
Good Will | 6.42 Million | 6.42 Million | 6.42 Million | 6.8 Million | 6.8 Million | 7.13 Million |
Intangible Assets | 446 Thousand | 446 Thousand | 446 Thousand | 300 Thousand | 300 Thousand | 390 Thousand |
Long-Term Investments | 10.68 Million | 10.68 Million | 10.68 Million | 7.2 Million | 6.1 Million | 24 Thousand |
Tax Assets | 47 Thousand | 47 Thousand | - | 100 Thousand | - | 26 Thousand |
Other Non Current Assets | 8.75 Million | 8.75 Million | 8.82 Million | 4.1 Million | 5.2 Million | 1.1 Million |
Other Assets | 1000.00 | 1000.00 | - | -100 Thousand | - | -1000.00 |
Total Liabilities | 10.76 Million | 10.76 Million | 10.76 Million | 9.9 Million | 9.9 Million | 9.81 Million |
Total Current Liabilities | 5.78 Million | 5.78 Million | 5.46 Million | 4.3 Million | 4.3 Million | 6.29 Million |
Account Payables | 855 Thousand | 855 Thousand | 855 Thousand | - | - | 1.97 Million |
Tax Payables | 389 Thousand | 389 Thousand | - | - | - | 31 Thousand |
Short Term Debt | 2.09 Million | 2.09 Million | - | 2.3 Million | - | 1.96 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.83 Million | 2.83 Million | 4.6 Million | 2 Million | 4.3 Million | 2.35 Million |
Total Non Current Liabilities | 4.98 Million | 4.98 Million | 5.3 Million | 5.6 Million | 5.6 Million | 3.52 Million |
Long-Term Debt | 2.86 Million | 2.86 Million | 2.86 Million | 3.2 Million | 3.2 Million | 3.34 Million |
Deferred Revenue Non Current | - | 2.36 Million | - | 2 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.11 Million | 3.44 Million | 2.43 Million | 2.4 Million | 2.4 Million | 182 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.31 Million | 34.31 Million | 34.31 Million | 29 Million | 29 Million | 30.32 Million |
Stock Holders Equity | 34.23 Million | 34.23 Million | 34.23 Million | 28.7 Million | 28.7 Million | 30.24 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 17.52 Million | 17.52 Million | 17.52 Million | 12 Million | 12 Million | 13.53 Million |
Accumulated other comprehensive income | 15.71 Million | 15.71 Million | 15.71 Million | 15.7 Million | 15.7 Million | 15.71 Million |
Common Stock Equity | 34.23 Million | 34.23 Million | 34.23 Million | 28.7 Million | 28.7 Million | 30.24 Million |
Capital Lease Obligation | 2.86 Million | 2.86 Million | 4.96 Million | 5.5 Million | 5.5 Million | 5.3 Million |
Total Investments | 10.68 Million | 10.68 Million | 10.68 Million | 6.1 Million | 6.1 Million | 24 Thousand |
Total Debt | 4.96 Million | 4.96 Million | 2.86 Million | 5.5 Million | 3.2 Million | 5.3 Million |
Net Debt | -4.08 Million | -4.08 Million | -6.18 Million | 11 Million | 3.2 Million | -13.06 Million |
PAG
MLGRC
RFF
GUYGF
0OGG
IOR