EUR 4.86
(-2.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 210.33 Million | 176.43 Million | 114.05 Million | 98.7 Million | 65.32 Million | 50.03 Million |
Total Current Assets | 174.34 Million | 147.04 Million | 81.98 Million | 70.33 Million | 41.55 Million | 34.27 Million |
Cash And Short Term Investments | 63.14 Million | 67.16 Million | 45.58 Million | 35.01 Million | 12.01 Million | 7.53 Million |
Cash and Cash Equivalents | 63.14 Million | 67.16 Million | 45.58 Million | 35.01 Million | 11.98 Million | 7.53 Million |
Short Term Investments | 106 Thousand | 581 Thousand | 1000.00 | 3000.00 | 30 Thousand | 1000.00 |
Net Receivables | 37.41 Million | 35.85 Million | 12.02 Million | 16.47 Million | 11.92 Million | 10.97 Million |
Inventory | 72.28 Million | 42.44 Million | 23.75 Million | 18.27 Million | 13.63 Million | 12.13 Million |
Other Current Assets | 1.5 Million | 1.58 Million | 622 Thousand | 565 Thousand | 3.98 Million | 3.62 Million |
Total Non-Current Assets | 35.99 Million | 29.38 Million | 32.07 Million | 28.36 Million | 17.73 Million | 12.01 Million |
Net PPE | 29.46 Million | 22.02 Million | 22.27 Million | 21.35 Million | 16.49 Million | 10.8 Million |
Good Will And Intangible Assets | 7.32 Million | 3.05 Million | 2.68 Million | 2.38 Million | 1.23 Million | 1.21 Million |
Good Will | 2.21 Million | 93 Thousand | 93 Thousand | 93 Thousand | 93 Thousand | 93 Thousand |
Intangible Assets | 5.1 Million | 2.96 Million | 2.59 Million | 2.28 Million | 1.14 Million | 1.12 Million |
Long-Term Investments | 383 Thousand | 5000.00 | 86 Thousand | 131 Thousand | 314 Thousand | 614 Thousand |
Tax Assets | 1.02 Million | 4.35 Million | 7.11 Million | 4.59 Million | 4.59 Million | 1.64 Million |
Other Non Current Assets | -2.19 Million | -50 Thousand | -93 Thousand | -93 Thousand | -4.91 Million | -2.26 Million |
Other Assets | - | 1.00 | - | 1.00 | 6.03 Million | 3.74 Million |
Total Liabilities | 130.43 Million | 113.16 Million | 61.08 Million | 60.6 Million | 33.08 Million | 25.21 Million |
Total Current Liabilities | 112.75 Million | 95.83 Million | 40.55 Million | 33.99 Million | 27.9 Million | 21.59 Million |
Account Payables | 26.45 Million | 20.05 Million | 7.98 Million | 13.02 Million | 12.65 Million | 8.45 Million |
Tax Payables | 1.63 Million | 1.51 Million | 1.12 Million | 103 Thousand | 414 Thousand | 1.27 Million |
Short Term Debt | 8.06 Million | 7.29 Million | 7.14 Million | 3.25 Million | 1.25 Million | 1.15 Million |
Deferred Revenue | 63.98 Million | 60.28 Million | 20.44 Million | 13.51 Million | 8.83 Million | 6.8 Million |
Other Current Liabilities | 14.24 Million | 8.19 Million | 4.98 Million | 4.2 Million | 5.16 Million | 5.17 Million |
Total Non Current Liabilities | 17.68 Million | 17.33 Million | 20.53 Million | 26.61 Million | 1.9 Million | 850 Thousand |
Long-Term Debt | 15.45 Million | 15.41 Million | 18.18 Million | 23.21 Million | 1.9 Million | 850 Thousand |
Deferred Revenue Non Current | 246 Thousand | 199 Thousand | 159 Thousand | 97 Thousand | 170 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74 Thousand | 28 Thousand | 86 Thousand | 554 Thousand | -1.9 Million | -850 Thousand |
Other Liabilities | 1.00 | - | - | - | 3.27 Million | 2.77 Million |
Total Equity | 79.89 Million | 63.27 Million | 52.96 Million | 38.09 Million | 32.24 Million | 24.82 Million |
Stock Holders Equity | 72.81 Million | 59.16 Million | 50.29 Million | 35.9 Million | 30.28 Million | 23.16 Million |
Common Stock | 15.35 Million | 15.35 Million | 15.35 Million | 15.25 Million | 15.25 Million | 15.25 Million |
Retained Earnings | 48.01 Million | 43.78 Million | 34.97 Million | 20.73 Million | 8.99 Million | 3.45 Million |
Accumulated other comprehensive income | 1.1 Million | 19 Thousand | -28 Thousand | 15.54 Million | 6.1 Million | 4.47 Million |
Common Stock Equity | 72.81 Million | 59.16 Million | 50.29 Million | 35.9 Million | 30.28 Million | 23.16 Million |
Capital Lease Obligation | 1.9 Million | 1.69 Million | 2.1 Million | 2.75 Million | 2.5 Million | 2.3 Million |
Total Investments | 383 Thousand | 5000.00 | 86 Thousand | 131 Thousand | 30 Thousand | 1000.00 |
Total Debt | 25.43 Million | 24.4 Million | 27.43 Million | 29.22 Million | 5.66 Million | 4.31 Million |
Net Debt | -37.71 Million | -42.76 Million | -18.14 Million | -5.79 Million | -6.32 Million | -3.22 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 254.62 Million | 210.33 Million | 210.33 Million | 194.7 Million | 176.43 Million | 176.43 Million |
Total Current Assets | 203.22 Million | 174.34 Million | 174.34 Million | 161.79 Million | 147.04 Million | 147.04 Million |
Cash And Short Term Investments | 66.99 Million | 63.14 Million | 63.14 Million | 68.32 Million | 67.16 Million | 67.16 Million |
Cash and Cash Equivalents | 66.6 Million | 63.14 Million | 63.14 Million | 68.32 Million | 67.16 Million | 67.16 Million |
Short Term Investments | 395 Thousand | 106 Thousand | 106 Thousand | 606 Thousand | 581 Thousand | 581 Thousand |
Net Receivables | 32.57 Million | 37.41 Million | 37.41 Million | 27.52 Million | 35.85 Million | 35.85 Million |
Inventory | 87.94 Million | 72.28 Million | 72.28 Million | 59.98 Million | 42.44 Million | 42.44 Million |
Other Current Assets | 10.5 Million | 1.5 Million | 1.5 Million | 5.96 Million | 1.58 Million | 1.58 Million |
Total Non-Current Assets | 51.4 Million | 35.99 Million | 35.99 Million | 32.9 Million | 29.38 Million | 29.38 Million |
Net PPE | 37.64 Million | 29.46 Million | 29.46 Million | 25.44 Million | 22.02 Million | 22.02 Million |
Good Will And Intangible Assets | 11.48 Million | 7.32 Million | 7.32 Million | 6.36 Million | 3.05 Million | 3.05 Million |
Good Will | 2.21 Million | 2.21 Million | 2.21 Million | 1.75 Million | 93 Thousand | 93 Thousand |
Intangible Assets | 9.27 Million | 5.1 Million | 5.1 Million | 4.6 Million | 2.96 Million | 2.96 Million |
Long-Term Investments | 503 Thousand | 383 Thousand | 383 Thousand | 66 Thousand | 5000.00 | 5000.00 |
Tax Assets | 619 Thousand | 1.02 Million | 1.02 Million | 2.79 Million | 4.35 Million | 4.35 Million |
Other Non Current Assets | 1.16 Million | -2.19 Million | -2.19 Million | -1.75 Million | -50 Thousand | -50 Thousand |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 165.42 Million | 130.43 Million | 130.43 Million | 126.5 Million | 113.16 Million | 113.16 Million |
Total Current Liabilities | 128.45 Million | 112.75 Million | 112.75 Million | 105.17 Million | 95.83 Million | 95.83 Million |
Account Payables | 25.53 Million | 26.45 Million | 26.45 Million | 22 Million | 20.05 Million | 20.05 Million |
Tax Payables | 3.12 Million | 1.63 Million | 1.63 Million | 674 Thousand | 1.51 Million | 1.51 Million |
Short Term Debt | 10.57 Million | 8.06 Million | 8.06 Million | 9.99 Million | 7.29 Million | 7.29 Million |
Deferred Revenue | 75.53 Million | 63.98 Million | 63.98 Million | 65.5 Million | 60.28 Million | 60.28 Million |
Other Current Liabilities | 16.8 Million | 14.24 Million | 14.24 Million | 7.67 Million | 8.19 Million | 8.19 Million |
Total Non Current Liabilities | 36.97 Million | 17.68 Million | 17.68 Million | 21.33 Million | 17.33 Million | 17.33 Million |
Long-Term Debt | 35.03 Million | 15.45 Million | 15.45 Million | 19.49 Million | 15.41 Million | 15.41 Million |
Deferred Revenue Non Current | - | 246 Thousand | 246 Thousand | - | 199 Thousand | 199 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.93 Million | 74 Thousand | 74 Thousand | 1.83 Million | 28 Thousand | 28 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 89.2 Million | 79.89 Million | 79.89 Million | 68.2 Million | 63.27 Million | 63.27 Million |
Stock Holders Equity | 82.19 Million | 72.81 Million | 72.81 Million | 61.4 Million | 59.16 Million | 59.16 Million |
Common Stock | 15.35 Million | 15.35 Million | 15.35 Million | 15.35 Million | 15.35 Million | 15.35 Million |
Retained Earnings | 13.44 Million | 48.01 Million | 48.01 Million | 46.05 Million | 43.78 Million | 43.78 Million |
Accumulated other comprehensive income | 58.2 Million | 1.1 Million | 1.1 Million | 3000.00 | 19 Thousand | 19 Thousand |
Common Stock Equity | 82.19 Million | 72.81 Million | 72.81 Million | 61.4 Million | 59.16 Million | 59.16 Million |
Capital Lease Obligation | 2.26 Million | 1.9 Million | 1.9 Million | 1.63 Million | 1.69 Million | 1.69 Million |
Total Investments | 395 Thousand | 383 Thousand | 383 Thousand | 66 Thousand | 5000.00 | 5000.00 |
Total Debt | 45.61 Million | 25.43 Million | 25.43 Million | 31.12 Million | 24.4 Million | 24.4 Million |
Net Debt | -20.98 Million | -37.71 Million | -37.71 Million | -37.2 Million | -42.76 Million | -42.76 Million |
IOR
ALEX
PAG
301209
9931
GUYGF