USD 1.36
(-0.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 64.09 Million | 43.42 Million | 17.89 Million | 13.92 Million | 20.94 Million | 11.92 Million |
Total Current Assets | 16.88 Million | 16.05 Million | 1.56 Million | 2.38 Million | 653.21 Thousand | 1.23 Million |
Cash And Short Term Investments | 16.71 Million | 15.82 Million | 1.31 Million | 2.1 Million | 588.77 Thousand | 1.1 Million |
Cash and Cash Equivalents | 16.65 Million | 15.77 Million | 1.25 Million | 2.03 Million | 583.77 Thousand | 1.09 Million |
Short Term Investments | 60 Thousand | 50 Thousand | 64.06 Thousand | 72 Thousand | 5000.00 | 10 Thousand |
Net Receivables | 103.76 Thousand | 62.36 Thousand | 212.36 Thousand | 213.54 Thousand | 15.39 Thousand | 122.48 Thousand |
Inventory | - | -49.99 Thousand | -64.06 Thousand | -71.99 Thousand | -5000.00 | -132.48 Thousand |
Other Current Assets | - | 176.56 Thousand | 35.83 Thousand | 66.98 Thousand | 49.04 Thousand | 11.71 Thousand |
Total Non-Current Assets | 47.2 Million | 27.36 Million | 16.33 Million | 11.53 Million | 20.29 Million | 10.68 Million |
Net PPE | 47.2 Million | 26.88 Million | 16.33 Million | 11.53 Million | 20.29 Million | 10.41 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 276.74 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 472.98 Thousand | -16.33 Million | -11.53 Million | -20.29 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.47 Million | 2.02 Million | 967.54 Thousand | 1.02 Million | 1.35 Million | 966.94 Thousand |
Total Current Liabilities | 2.47 Million | 2.02 Million | 967.54 Thousand | 1.02 Million | 958.53 Thousand | 966.94 Thousand |
Account Payables | 2.4 Million | 1.95 Million | 831.13 Thousand | 797.42 Thousand | 958.53 Thousand | 797.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 71.19 Thousand | 71.18 Thousand | 136.41 Thousand | 227.11 Thousand | - | 169.33 Thousand |
Total Non Current Liabilities | - | - | - | - | 395.91 Thousand | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 395.91 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 61.61 Million | 41.39 Million | 16.92 Million | 12.89 Million | 19.59 Million | 10.95 Million |
Stock Holders Equity | 61.61 Million | 41.39 Million | 16.92 Million | 12.89 Million | 19.59 Million | 10.95 Million |
Common Stock | 106.22 Million | 84.48 Million | 57.85 Million | 52.01 Million | 45.93 Million | 36.34 Million |
Retained Earnings | -57.29 Million | -54.19 Million | -49.76 Million | -47.56 Million | -34.64 Million | -33.43 Million |
Accumulated other comprehensive income | -1.19 Million | -648.6 Thousand | -1.38 Million | -327.3 Thousand | 1.02 Million | 1.58 Million |
Common Stock Equity | 61.61 Million | 41.39 Million | 16.92 Million | 12.89 Million | 19.59 Million | 10.95 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 60 Thousand | 50 Thousand | 64.06 Thousand | 72 Thousand | 5000.00 | 286.74 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -16.65 Million | -15.77 Million | -1.25 Million | -2.03 Million | -583.77 Thousand | -1.09 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 64.09 Million | 64.09 Million | 64.03 Million | 43.49 Million | 43.44 Million | 43.42 Million |
Total Current Assets | 16.88 Million | 16.88 Million | 22.8 Million | 8.38 Million | 12.54 Million | 16.05 Million |
Cash And Short Term Investments | 16.71 Million | 16.71 Million | 22.57 Million | 8.19 Million | 12.29 Million | 15.82 Million |
Cash and Cash Equivalents | 16.65 Million | 16.65 Million | 22.52 Million | 8.14 Million | 12.24 Million | 15.77 Million |
Short Term Investments | 60 Thousand | 60 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Net Receivables | 103.76 Thousand | 103.76 Thousand | 90.52 Thousand | 70.05 Thousand | 50.26 Thousand | 62.36 Thousand |
Inventory | - | - | -90.52 Thousand | -50 Thousand | -49.99 Thousand | -49.99 Thousand |
Other Current Assets | - | - | 235.55 Thousand | 120.7 Thousand | 200.73 Thousand | 176.56 Thousand |
Total Non-Current Assets | 47.2 Million | 47.2 Million | 41.23 Million | 35.11 Million | 30.9 Million | 27.36 Million |
Net PPE | 47.2 Million | 47.2 Million | 41.23 Million | 34.98 Million | 30.77 Million | 26.88 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 130.6 Thousand | 130.18 Thousand | 472.98 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 2.47 Million | 2.47 Million | 2.84 Million | 2.47 Million | 2.25 Million | 2.02 Million |
Total Current Liabilities | 2.47 Million | 2.47 Million | 2.84 Million | 2.47 Million | 2.25 Million | 2.02 Million |
Account Payables | 2.4 Million | 2.4 Million | 2.77 Million | 2.31 Million | 2.18 Million | 1.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 79.94 Thousand | - | - |
Deferred Revenue | - | - | - | -79.94 Thousand | - | - |
Other Current Liabilities | 71.19 Thousand | 71.19 Thousand | 71.19 Thousand | 159.88 Thousand | 71.19 Thousand | 71.18 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 61.61 Million | 61.61 Million | 61.19 Million | 41.02 Million | 41.19 Million | 41.39 Million |
Stock Holders Equity | 61.61 Million | 61.61 Million | 61.19 Million | 41.02 Million | 41.19 Million | 41.39 Million |
Common Stock | 106.22 Million | 106.22 Million | 106.01 Million | 84.98 Million | 84.48 Million | 84.48 Million |
Retained Earnings | -57.29 Million | -57.29 Million | -56.28 Million | -55.53 Million | -54.91 Million | -54.19 Million |
Accumulated other comprehensive income | -1.19 Million | -1.19 Million | -1.32 Million | -611.08 Thousand | -521.8 Thousand | -648.6 Thousand |
Common Stock Equity | 61.61 Million | 61.61 Million | 61.19 Million | 41.02 Million | 41.19 Million | 41.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 60 Thousand | 60 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Total Debt | - | - | - | 79.94 Thousand | - | - |
Net Debt | -16.65 Million | -16.65 Million | -22.52 Million | -8.06 Million | -12.24 Million | -15.77 Million |
0OGG
IOR
ALEX
XLMDF
301209
9931