USD 1.36
(-0.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 530.64 Thousand | 315.58 Thousand | 346.11 Thousand | 436.32 Thousand | 497.26 Thousand | - |
Cost of Revenue | 12.41 Thousand | 23.67 Thousand | 51.96 Thousand | 54.86 Thousand | 35.49 Thousand | - |
Gross Profit | 518.23 Thousand | 291.91 Thousand | 294.15 Thousand | 381.46 Thousand | 461.76 Thousand | - |
Operating Expenses | 4.3 Million | 4.48 Million | 2.49 Million | 3.4 Million | 1.66 Million | 1 Million |
Selling, General and Administrative Expenses | 3.35 Million | 4.48 Million | 2.49 Million | 3.4 Million | 1.66 Million | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 953.78 Thousand | - | - | - | - | - |
Cost and Expenses | 4.31 Million | 4.5 Million | 2.55 Million | 3.45 Million | 1.7 Million | 1 Million |
Operating Income | -3.78 Million | -4.19 Million | -2.2 Million | -3.02 Million | -1.2 Million | -1 Million |
Interest Expense | 22.39 Thousand | 25.74 Thousand | 14.97 Thousand | 11.34 Thousand | 7875.00 | 1885.00 |
Income Tax Expense | - | -144.22 Thousand | -4.00 | 88.47 Thousand | 2.00 | -953.81 Thousand |
Earnings before Tax | -3.09 Million | -4.42 Million | -2.2 Million | -12.82 Million | -1.21 Million | -1.01 Million |
Net Income | -3.09 Million | -4.42 Million | -2.2 Million | -12.91 Million | -1.21 Million | -1.01 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.02 | -0.11 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.02 | -0.11 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 195.79 Million | 165.02 Million | 134.16 Million | 120.7 Million | 88.42 Million | 54.61 Million |
Weighted Average Shares Outstanding (Diluted) | 195.79 Million | 165.02 Million | 134.16 Million | 120.7 Million | 88.42 Million | 54.61 Million |
Gross Margin | 0.98 | 0.92 | 0.85 | 0.87 | 0.93 | - |
EBIT Margin | -5.77 | -13.20 | -6.22 | -6.80 | -2.35 | - |
Profit Margin | -5.84 | -14.03 | -6.37 | -29.60 | -2.44 | - |
EBITDA | -3.06 Million | -4.16 Million | -2.13 Million | -2.96 Million | -1.16 Million | -64.32 Thousand |
Earnings Before Tax Margin | -7.14 | -13.28 | -6.37 | -6.93 | -2.43 | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 530.64 Thousand | 168.17 Thousand | 143.98 Thousand | 119.35 Thousand | 99.13 Thousand | 315.58 Thousand |
Cost of Revenue | 12.41 Thousand | 4975.00 | 3149.00 | 3586.00 | 706.00 | 23.67 Thousand |
Gross Profit | 518.23 Thousand | 163.19 Thousand | 140.83 Thousand | 115.77 Thousand | 98.42 Thousand | 291.91 Thousand |
Operating Expenses | 4.28 Million | 1.41 Million | 1 Million | 875.67 Thousand | 989.96 Thousand | 4.48 Million |
Selling, General and Administrative Expenses | - | 1.06 Million | 769.13 Thousand | 875.67 Thousand | 989.96 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 353.11 Thousand | - | - | - | - |
Cost and Expenses | 4.29 Million | 1.41 Million | 1 Million | 879.25 Thousand | 990.66 Thousand | 4.5 Million |
Operating Income | -3.78 Million | -1.26 Million | -868.04 Thousand | -759.9 Thousand | -891.53 Thousand | -4.19 Million |
Interest Expense | 22.39 Thousand | 10.75 Thousand | 4194.00 | 3794.00 | 3655.00 | 25.74 Thousand |
Income Tax Expense | 22.39 Thousand | 10.75 Thousand | 4194.00 | 4.00 | 4.00 | -144.22 Thousand |
Earnings before Tax | -3.09 Million | -1 Million | -754.01 Thousand | -624.56 Thousand | -716.74 Thousand | -4.42 Million |
Net Income | -3.09 Million | -1 Million | -754.01 Thousand | -624.56 Thousand | -716.74 Thousand | -4.42 Million |
Earnings Per Share Basic | - | -0.01 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.01 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 195.79 Million | 195.79 Million | 195.79 Million | 183.52 Million | 183.44 Million | 165.02 Million |
Weighted Average Shares Outstanding (Diluted) | 195.79 Million | 195.79 Million | 195.79 Million | 183.52 Million | 183.44 Million | 165.02 Million |
Gross Margin | 0.98 | 0.97 | 0.98 | 0.97 | 0.99 | 0.92 |
EBIT Margin | - | -5.76 | -5.09 | -6.34 | -8.99 | - |
Profit Margin | -5.84 | -5.96 | -5.24 | -5.23 | -7.23 | -14.03 |
EBITDA | - | -969.38 Thousand | -733.11 Thousand | -756.31 Thousand | -890.82 Thousand | - |
Earnings Before Tax Margin | -7.14 | -7.50 | -6.03 | -6.37 | -8.99 | -13.28 |
0OGG
IOR
ALEX
XLMDF
301209
9931