USD 17.85
(-2.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 6.6 Million | 4.95 Million | 1.79 Million | - | 7.32 Million |
Cost of Revenue | - | 1.17 Million | 1.1 Million | 1.13 Million | 1.09 Million | 1.31 Million |
Gross Profit | - | 5.42 Million | 3.84 Million | 651 Thousand | -1.09 Million | 6 Million |
Operating Expenses | 1.46 Million | 1.62 Million | 1.57 Million | 1.58 Million | 1.58 Million | 1.81 Million |
Selling, General and Administrative Expenses | 1.46 Million | 451 Thousand | 1.57 Million | 1.21 Million | 1.23 Million | 1.17 Million |
Research and Development Expenses | - | - | - | 2.98 | - | 1.42 |
Other Expenses | - | 1.17 Million | 1.17 Million | 371 Thousand | 357 Thousand | 631 Thousand |
Cost and Expenses | 1.46 Million | 1.62 Million | 1.57 Million | 1.58 Million | 1.58 Million | 1.81 Million |
Operating Income | -1.46 Million | -1.62 Million | -1.57 Million | -1.58 Million | -1.58 Million | -1.81 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.6 Million | 1.04 Million | 956 Thousand | 1.12 Million | 1.07 Million | 2.18 Million |
Earnings before Tax | 8.61 Million | 4.97 Million | 4.55 Million | 5.33 Million | 5.22 Million | 10.39 Million |
Net Income | 7 Million | 3.93 Million | 3.59 Million | 4.21 Million | 4.14 Million | 8.21 Million |
Earnings Per Share Basic | 1.68 | 0.94 | 0.86 | 1.01 | 0.99 | 1.97 |
Earnings Per Share Diluted | 1.68 | 0.94 | 0.86 | 1.01 | 0.99 | 1.97 |
Weighted Average Shares Outstanding | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million | 4.17 Million | 4.16 Million |
Weighted Average Shares Outstanding (Diluted) | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million | 4.17 Million | 4.16 Million |
Gross Margin | - | 0.82 | 0.78 | 0.36 | - | 0.82 |
EBIT Margin | - | -0.25 | -0.32 | -0.89 | - | -1.25 |
Profit Margin | - | 0.60 | 0.73 | 2.35 | - | 1.12 |
EBITDA | - | - | - | 5.37 Million | - | 4.88 Million |
Earnings Before Tax Margin | - | -0.25 | -0.32 | -0.89 | - | -0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.58 Million | 1.58 Million | 2.91 Million | 10.07 Million | 2.51 Million | 2.77 Million |
Cost of Revenue | 21 Thousand | 29 Thousand | 1.04 Million | 970 Thousand | 346 Thousand | 380 Thousand |
Gross Profit | 1.56 Million | 1.55 Million | 1.86 Million | 9.1 Million | 2.17 Million | 2.39 Million |
Operating Expenses | 114 Thousand | 66 Thousand | 105 Thousand | 490 Thousand | 437 Thousand | 456 Thousand |
Selling, General and Administrative Expenses | 93 Thousand | 95 Thousand | 30 Thousand | - | 437 Thousand | 456 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21 Thousand | -66 Thousand | -105 Thousand | -490 Thousand | 346 Thousand | 380 Thousand |
Cost and Expenses | 114 Thousand | 95 Thousand | 105 Thousand | 1.46 Million | 437 Thousand | 456 Thousand |
Operating Income | -114 Thousand | -95 Thousand | -105 Thousand | -1.46 Million | -437 Thousand | -456 Thousand |
Interest Expense | - | - | 1.86 Million | - | - | - |
Income Tax Expense | 309 Thousand | 313 Thousand | 406 Thousand | 1.6 Million | 436 Thousand | 488 Thousand |
Earnings before Tax | 1.47 Million | 1.49 Million | 2.88 Million | 8.61 Million | 2.07 Million | 2.32 Million |
Net Income | 1.16 Million | 1.17 Million | 2.47 Million | 7 Million | 1.64 Million | 1.83 Million |
Earnings Per Share Basic | 0.28 | 0.29 | 0.60 | - | 0.39 | 0.44 |
Earnings Per Share Diluted | 0.28 | 0.29 | 0.60 | - | 0.39 | 0.44 |
Weighted Average Shares Outstanding | 4.1 Million | 4.1 Million | 4.12 Million | 4.16 Million | 4.16 Million | 4.16 Million |
Weighted Average Shares Outstanding (Diluted) | 4.1 Million | 4.1 Million | 4.12 Million | 4.16 Million | 4.16 Million | 4.16 Million |
Gross Margin | 0.99 | 0.98 | 0.64 | 0.90 | 0.86 | 0.86 |
EBIT Margin | -0.07 | -0.06 | -0.04 | - | 0.83 | -0.16 |
Profit Margin | 0.73 | 0.74 | 0.85 | 0.70 | 0.65 | 0.66 |
EBITDA | -114 Thousand | -95 Thousand | -105 Thousand | - | 2.07 Million | -456 Thousand |
Earnings Before Tax Margin | -0.07 | -0.06 | -0.04 | -0.14 | -0.17 | -0.16 |
ALEX
PAG
MLGRC
9931
GUYGF
0OGG