AUD 1.72
(-1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.9 Billion | 1.67 Billion | 1.4 Billion | 1.04 Billion | 919.58 Million | 869.08 Million |
Total Current Assets | 94.59 Million | 5.75 Million | 4.96 Million | 11.64 Million | 5.08 Million | 2.58 Million |
Cash And Short Term Investments | 7.24 Million | 5.75 Million | 4.96 Million | 11.64 Million | 5.08 Million | 2.58 Million |
Cash and Cash Equivalents | 7.24 Million | 5.75 Million | 4.96 Million | 11.64 Million | 5.08 Million | 2.58 Million |
Short Term Investments | - | - | - | 4.13 Million | 587 Thousand | 20 Thousand |
Net Receivables | 25.8 Million | 12.87 Million | 8.37 Million | 6.75 Million | 7.63 Million | 5.04 Million |
Inventory | 15.12 Million | 1.85 Million | 455 Thousand | 61 Thousand | - | - |
Other Current Assets | -33.05 Million | -20.48 Million | -13.79 Million | -18.46 Million | -12.71 Million | -7.63 Million |
Total Non-Current Assets | 1.8 Billion | 1.55 Billion | 1.29 Billion | 985.58 Million | 810.2 Million | 832.77 Million |
Net PPE | 277.84 Million | 244.74 Million | 207.01 Million | 169.49 Million | 156.72 Million | 714.24 Million |
Good Will And Intangible Assets | 201.72 Million | 166.98 Million | 157.67 Million | 110.41 Million | 106.55 Million | 118.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 201.72 Million | 166.98 Million | 157.67 Million | 110.41 Million | 106.55 Million | 118.53 Million |
Long-Term Investments | 112.86 Million | 142.46 Million | 130.82 Million | 108.77 Million | 98.04 Million | 70.44 Million |
Tax Assets | 2.76 Million | 3.4 Million | 2.93 Million | 3.84 Million | 4.66 Million | 5.43 Million |
Other Non Current Assets | 1.21 Billion | 1 Billion | 798.33 Million | 593.04 Million | 444.21 Million | -75.88 Million |
Other Assets | 2.76 Million | 108.63 Million | 105 Million | 48.51 Million | 104.29 Million | 33.72 Million |
Total Liabilities | 832.66 Million | 680.34 Million | 489.74 Million | 397.2 Million | 361.62 Million | 343.21 Million |
Total Current Liabilities | 55.93 Million | 2.07 Million | 2.13 Million | 1.41 Million | 1.18 Million | 1.27 Million |
Account Payables | 4.32 Million | 3.93 Million | 2.14 Million | 1.59 Million | 725 Thousand | 4.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35.99 Million | 33.15 Million | 2.72 Million | 2.45 Million | 3.81 Million | 3.83 Million |
Deferred Revenue | 507 Thousand | 975 Thousand | 657 Thousand | - | - | - |
Other Current Liabilities | 15.11 Million | -35.98 Million | -3.38 Million | -2.64 Million | -3.35 Million | -6.68 Million |
Total Non Current Liabilities | 773.96 Million | 607.46 Million | 455.1 Million | 362.21 Million | 325.24 Million | 315.38 Million |
Long-Term Debt | 751.74 Million | 607.46 Million | 455.1 Million | 344.14 Million | 297.24 Million | 315.38 Million |
Deferred Revenue Non Current | 11.08 Million | 6.87 Million | 657 Thousand | -32.54 Million | -32.56 Million | 304.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 443 Thousand | -17.7 Million | -11.22 Million | 39.31 Million | 50.03 Million | -315.38 Million |
Other Liabilities | 2.76 Million | 70.8 Million | 32.51 Million | 33.58 Million | 35.18 Million | 26.55 Million |
Total Equity | 1.06 Billion | 988.94 Million | 934.34 Million | 661.53 Million | 568.96 Million | 525.87 Million |
Stock Holders Equity | 1.07 Billion | 993.15 Million | 917.01 Million | 648.54 Million | 557.96 Million | 519.29 Million |
Common Stock | 431.49 Million | 465.91 Million | 471.79 Million | 385.14 Million | 360.57 Million | 358.26 Million |
Retained Earnings | 532.84 Million | 456.98 Million | 395.79 Million | 215.05 Million | 137.98 Million | 114.56 Million |
Accumulated other comprehensive income | 106.97 Million | 70.26 Million | 49.41 Million | 48.34 Million | 59.41 Million | 46.46 Million |
Common Stock Equity | 1.07 Billion | 993.15 Million | 917.01 Million | 648.54 Million | 557.96 Million | 519.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 112.86 Million | 142.46 Million | 130.82 Million | 108.77 Million | 98.04 Million | 70.44 Million |
Total Debt | 787.74 Million | 640.61 Million | 457.82 Million | 346.59 Million | 301.06 Million | 295.27 Million |
Net Debt | 780.5 Million | 634.86 Million | 452.86 Million | 334.95 Million | 295.97 Million | 292.68 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.9 Billion | 1.9 Billion | 1.79 Billion | 1.67 Billion | 1.67 Billion | 1.49 Billion |
Total Current Assets | 94.59 Million | 94.59 Million | 14.5 Million | 5.75 Million | 5.75 Million | 12.84 Million |
Cash And Short Term Investments | 7.24 Million | 7.24 Million | 14.5 Million | 5.75 Million | 5.75 Million | 12.84 Million |
Cash and Cash Equivalents | 7.24 Million | 7.24 Million | 14.5 Million | 5.75 Million | 5.75 Million | 12.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.8 Million | 25.8 Million | 15.56 Million | 12.87 Million | 12.87 Million | 9.37 Million |
Inventory | 15.12 Million | 15.12 Million | 2.42 Million | 1.85 Million | 1.85 Million | 2.78 Million |
Other Current Assets | -33.05 Million | -33.05 Million | -30.06 Million | -20.48 Million | -20.48 Million | -22.21 Million |
Total Non-Current Assets | 1.8 Billion | 1.8 Billion | 1.77 Billion | 1.55 Billion | 1.55 Billion | 1.48 Billion |
Net PPE | 277.84 Million | 277.84 Million | 264.6 Million | 244.74 Million | 244.74 Million | 220.2 Million |
Good Will And Intangible Assets | 201.72 Million | 201.72 Million | 169.31 Million | 166.98 Million | 166.98 Million | 157.75 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 201.72 Million | 201.72 Million | 169.31 Million | 166.98 Million | 166.98 Million | 157.75 Million |
Long-Term Investments | 112.86 Million | 112.86 Million | 136.88 Million | 142.46 Million | 142.46 Million | 141.32 Million |
Tax Assets | 2.76 Million | 2.76 Million | 647 Thousand | 3.4 Million | 3.4 Million | 812.27 Million |
Other Non Current Assets | 1.21 Billion | 1.21 Billion | 1.2 Billion | 1 Billion | 1 Billion | 154.25 Million |
Other Assets | 2.76 Million | 2.76 Million | - | 108.63 Million | 108.63 Million | - |
Total Liabilities | 832.66 Million | 832.66 Million | 747.43 Million | 680.34 Million | 680.34 Million | 542.67 Million |
Total Current Liabilities | 55.93 Million | 55.93 Million | 32.77 Million | 2.07 Million | 2.07 Million | 2.53 Million |
Account Payables | 4.32 Million | 4.32 Million | - | 3.93 Million | 3.93 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35.99 Million | 35.99 Million | 32.77 Million | 33.15 Million | 33.15 Million | 2.53 Million |
Deferred Revenue | 507 Thousand | 507 Thousand | 8.79 Million | 975 Thousand | 975 Thousand | 6.44 Million |
Other Current Liabilities | 15.11 Million | 15.11 Million | -8.79 Million | -35.98 Million | -35.98 Million | -6.44 Million |
Total Non Current Liabilities | 773.96 Million | 773.96 Million | 668.4 Million | 607.46 Million | 607.46 Million | 504.43 Million |
Long-Term Debt | 751.74 Million | 751.74 Million | 668.4 Million | 607.46 Million | 607.46 Million | 504.43 Million |
Deferred Revenue Non Current | 11.08 Million | 11.08 Million | 14.93 Million | 6.87 Million | 6.87 Million | 6.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 443 Thousand | 443 Thousand | -23.48 Million | -17.7 Million | -17.7 Million | -13.35 Million |
Other Liabilities | 2.76 Million | 2.76 Million | 46.25 Million | 70.8 Million | 70.8 Million | 35.7 Million |
Total Equity | 1.06 Billion | 1.06 Billion | 1.03 Billion | 988.94 Million | 988.94 Million | 968.96 Million |
Stock Holders Equity | 1.07 Billion | 1.07 Billion | 1.04 Billion | 993.15 Million | 993.15 Million | 955.98 Million |
Common Stock | 431.49 Million | 431.49 Million | 447.07 Million | 465.91 Million | 465.91 Million | 469.35 Million |
Retained Earnings | 532.84 Million | 532.84 Million | 500.41 Million | 456.98 Million | 456.98 Million | 432.52 Million |
Accumulated other comprehensive income | 106.97 Million | 106.97 Million | 97.51 Million | 70.26 Million | 70.26 Million | 54.1 Million |
Common Stock Equity | 1.07 Billion | 1.07 Billion | 1.04 Billion | 993.15 Million | 993.15 Million | 955.98 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 112.86 Million | 112.86 Million | 136.88 Million | 142.46 Million | 142.46 Million | 141.32 Million |
Total Debt | 787.74 Million | 787.74 Million | 701.18 Million | 640.61 Million | 640.61 Million | 506.96 Million |
Net Debt | 780.5 Million | 780.5 Million | 686.68 Million | 634.86 Million | 634.86 Million | 494.12 Million |
MAXQ
2302
SCOUT
ALEX
PAG
MLGRC