AUD 1.72
(-1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 112.5 Million | 98.1 Million | 85.29 Million | 70.97 Million | 71.1 Million | 58.21 Million |
Cost of Revenue | 39.84 Million | 28.63 Million | 18.33 Million | 8.15 Million | 9.12 Million | 7.36 Million |
Gross Profit | 72.66 Million | 69.47 Million | 66.95 Million | 62.81 Million | 61.98 Million | 50.85 Million |
Operating Expenses | 67.95 Million | 27.9 Million | 20.37 Million | 16.62 Million | 14.56 Million | 5.5 Million |
Selling, General and Administrative Expenses | 67.95 Million | 0.96 | 34 Thousand | 1.69 | 0.70 | 0.57 |
Research and Development Expenses | - | 0.96 | 2.47 | 1.69 | 0.69 | 0.64 |
Other Expenses | - | -27.9 Million | -20.37 Million | -16.62 Million | -14.56 Million | -11.37 Million |
Cost and Expenses | 107.79 Million | 56.54 Million | 38.7 Million | 24.78 Million | 33.93 Million | 5.5 Million |
Operating Income | 112.5 Million | 41.56 Million | 46.58 Million | 46.19 Million | 47.42 Million | 39.47 Million |
Interest Expense | 6.95 Million | 17.28 Million | 11.18 Million | 10.49 Million | 10.25 Million | 8.53 Million |
Income Tax Expense | 1.11 Million | -327 Thousand | 1.32 Million | 658 Thousand | 1.55 Million | 4.82 Million |
Earnings before Tax | 81.56 Million | 94.17 Million | 210.46 Million | 120.29 Million | 49.09 Million | 36.98 Million |
Net Income | 83.24 Million | 94.49 Million | 209.13 Million | 119.63 Million | 48.98 Million | 33.35 Million |
Earnings Per Share Basic | 0.21 | 0.25 | 0.55 | 0.35 | 0.15 | 0.10 |
Earnings Per Share Diluted | 0.21 | 0.25 | 0.55 | 0.35 | 0.15 | 0.10 |
Weighted Average Shares Outstanding | 386.9 Million | 383.76 Million | 378.22 Million | 340.77 Million | 337.83 Million | 336.05 Million |
Weighted Average Shares Outstanding (Diluted) | 386.9 Million | 383.76 Million | 378.22 Million | 340.77 Million | 337.83 Million | 336.05 Million |
Gross Margin | 0.65 | 0.71 | 0.79 | 0.89 | 0.87 | 0.87 |
EBIT Margin | 0.48 | 0.55 | 0.63 | 0.72 | 0.77 | -0.06 |
Profit Margin | 0.74 | 0.96 | 2.45 | 1.69 | 0.69 | 0.57 |
EBITDA | 53.91 Million | 54.19 Million | 53.95 Million | 51.23 Million | 54.7 Million | 53.99 Million |
Earnings Before Tax Margin | 1.00 | 0.42 | 0.55 | 0.65 | 0.67 | 0.68 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 111.4 Million | 56.44 Million | 54.96 Million | 98.1 Million | 50.92 Million | 47.18 Million |
Cost of Revenue | 39.84 Million | 18.92 Million | 20.92 Million | 28.63 Million | 12.65 Million | 15.98 Million |
Gross Profit | 71.56 Million | 37.52 Million | 34.04 Million | 69.47 Million | 38.27 Million | 31.2 Million |
Operating Expenses | 39.46 Million | 8.79 Million | 8.71 Million | 27.9 Million | 998 Thousand | 3.02 Million |
Selling, General and Administrative Expenses | - | 8.04 Million | 7.98 Million | - | 6.45 Million | 6.17 Million |
Research and Development Expenses | - | 744 Thousand | 350 Thousand | - | 306 Thousand | 83 Thousand |
Other Expenses | 58.09 Million | 0.65 | 0.81 | -27.9 Million | 0.79 | 1.14 |
Cost and Expenses | 73.52 Million | 28.13 Million | 25.77 Million | 56.54 Million | 30.49 Million | 23.7 Million |
Operating Income | 37.88 Million | 36.68 Million | 43.75 Million | 41.56 Million | 39.95 Million | 54.54 Million |
Interest Expense | 20.56 Million | - | 10.33 Million | 17.28 Million | 9.63 Million | 7.64 Million |
Income Tax Expense | 1.11 Million | 0.09 | 0.11 | -327 Thousand | 0.10 | 0.14 |
Earnings before Tax | 81.56 Million | 0.09 | 0.11 | 94.17 Million | 0.10 | 0.14 |
Net Income | 83.24 Million | 388.24 Million | 386.14 Million | 94.49 Million | 384.56 Million | 383.17 Million |
Earnings Per Share Basic | - | 1.00 | 386.14 Million | - | 384.56 Million | 383.17 Million |
Earnings Per Share Diluted | - | 1.00 | 26.82 Million | - | 16.27 Million | 36.33 Million |
Weighted Average Shares Outstanding | 386.9 Million | 386.9 Million | 386.14 Million | 383.76 Million | 384.34 Million | 383.17 Million |
Weighted Average Shares Outstanding (Diluted) | 386.9 Million | 386.9 Million | 386.14 Million | 383.76 Million | 384.34 Million | 383.17 Million |
Gross Margin | 0.64 | 0.66 | 0.62 | 0.71 | 0.75 | 0.66 |
EBIT Margin | - | 0.00 | 0.02 | - | 0.01 | -0.01 |
Profit Margin | 0.75 | 6.88 | 7.03 | 0.96 | 7.55 | 8.12 |
EBITDA | - | 255 Thousand | 864 Thousand | - | 355 Thousand | -682 Thousand |
Earnings Before Tax Margin | 0.34 | 0.65 | 0.80 | 0.42 | 0.78 | 1.16 |
MAXQ
2302
SCOUT
ALEX
PAG
MLGRC