SEK 0.27
(7.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.03 Million | 25.57 Million | 31.78 Million | 25.82 Million | 12.23 Million | 7.06 Million |
Cost of Revenue | 25.8 Million | 98.09 Million | -20.02 Million | -15.52 Million | -8.06 Million | -3.88 Million |
Gross Profit | 5.23 Million | -72.52 Million | 51.81 Million | 41.34 Million | 20.29 Million | 10.95 Million |
Operating Expenses | 30.68 Million | 98.02 Million | 126.95 Million | 87.13 Million | 73.11 Million | 56.1 Million |
Selling, General and Administrative Expenses | 30.68 Million | 48.45 Million | 75.15 Million | 51.34 Million | 28.65 Million | 19.97 Million |
Research and Development Expenses | - | - | 9.09 Million | 4.49 Million | 7.74 Million | 5.98 Million |
Other Expenses | - | 98.02 Million | 51.8 Million | 35.78 Million | 44.45 Million | 36.13 Million |
Cost and Expenses | 56.48 Million | 98.02 Million | 106.93 Million | 71.6 Million | 65.05 Million | 52.21 Million |
Operating Income | -25.45 Million | -72.45 Million | -75.14 Million | -45.78 Million | -52.81 Million | -45.15 Million |
Interest Expense | 1.56 Million | 2.08 Million | 28 Thousand | 93 Thousand | 4000.00 | 166 Thousand |
Income Tax Expense | - | -8 Million | -61 Thousand | -65 Thousand | -66 Thousand | -89 Thousand |
Earnings before Tax | -41.1 Million | -64.44 Million | -71.74 Million | -54.65 Million | -52.23 Million | -45.93 Million |
Net Income | -41.1 Million | -56.43 Million | -71.68 Million | -54.58 Million | -52.16 Million | -45.84 Million |
Earnings Per Share Basic | -0.18 | -0.50 | -0.75 | -0.70 | -0.84 | -0.81 |
Earnings Per Share Diluted | -0.18 | -0.50 | -0.75 | -0.70 | -0.84 | -0.81 |
Weighted Average Shares Outstanding | 225.2 Million | 225.2 Million | 225.2 Million | 225.2 Million | 225.2 Million | 225.2 Million |
Weighted Average Shares Outstanding (Diluted) | 225.2 Million | 225.2 Million | 225.2 Million | 225.2 Million | 225.2 Million | 225.2 Million |
Gross Margin | 0.17 | -2.84 | 1.63 | 1.60 | 1.66 | 1.55 |
EBIT Margin | -1.32 | -2.43 | -1.91 | -1.86 | -3.45 | -5.32 |
Profit Margin | -1.32 | -2.21 | -2.26 | -2.11 | -4.26 | -6.49 |
EBITDA | -41.01 Million | -64.18 Million | -80.74 Million | -52.47 Million | -51.53 Million | -37.52 Million |
Earnings Before Tax Margin | -0.82 | -2.83 | -2.36 | -1.77 | -4.32 | -6.39 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.7 Million | 7.99 Million | 31.03 Million | 8.7 Million | 6.32 Million | 9.49 Million |
Cost of Revenue | 11.97 Million | 10.76 Million | 56.48 Million | 12.26 Million | 12.24 Million | 15.51 Million |
Gross Profit | -2.26 Million | -2.77 Million | -25.45 Million | -3.56 Million | -5.92 Million | -6.02 Million |
Operating Expenses | 11.97 Million | 10.76 Million | 56.48 Million | 12.26 Million | 12.24 Million | 15.51 Million |
Selling, General and Administrative Expenses | 5.31 Million | 4.66 Million | - | 5.89 Million | 5.01 Million | 8.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.34 Million | - | - | - | - | - |
Cost and Expenses | 11.97 Million | 10.76 Million | 56.48 Million | 12.26 Million | 12.24 Million | 15.51 Million |
Operating Income | -2.26 Million | -2.77 Million | -25.45 Million | -3.56 Million | -5.92 Million | -6.02 Million |
Interest Expense | - | - | 1.56 Million | 1.4 Million | - | - |
Income Tax Expense | -23.25 Thousand | -43.27 Thousand | 41.51 Million | 186 Thousand | 39.58 Thousand | -79.08 Thousand |
Earnings before Tax | -1.9 Million | -2.92 Million | 402 Thousand | -4.96 Million | -5.82 Million | -37.34 Million |
Net Income | -1.9 Million | -2.92 Million | -41.1 Million | -4.96 Million | -5.82 Million | -37.34 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.03 | -0.17 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.03 | -0.17 |
Weighted Average Shares Outstanding | 225.2 Million | 225.2 Million | 225.2 Million | 225.2 Million | 225.2 Million | 225.2 Million |
Weighted Average Shares Outstanding (Diluted) | 225.2 Million | 225.2 Million | 225.2 Million | 225.2 Million | 225.2 Million | 225.2 Million |
Gross Margin | -0.23 | -0.35 | -0.82 | -0.41 | -0.94 | -0.64 |
EBIT Margin | -0.23 | -0.35 | - | -0.41 | -0.94 | -0.63 |
Profit Margin | -0.20 | -0.37 | -1.32 | -0.57 | -0.92 | -3.93 |
EBITDA | -2.26 Million | -2.77 Million | - | -3.56 Million | -5.92 Million | -5.98 Million |
Earnings Before Tax Margin | -0.23 | -0.35 | -0.82 | -0.41 | -0.94 | -0.64 |
STIM
0JAV
WNBZ
RFF
MAXQ
2302