Wind Buzz Technologies Ltd (WNBZ.TA)
ILA 16.5
(-2.37%)
ILA 16.5
(-2.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 3.04 Million | 4.88 Million | 12.03 Million |
| Cost of Revenue | 58 Thousand | 17 Thousand | - | 60 Thousand | 391 Thousand | 5.32 Million |
| Gross Profit | -58 Thousand | -17 Thousand | - | 2.98 Million | 4.49 Million | 6.71 Million |
| Operating Expenses | 3.79 Million | 36.76 Million | 478 Thousand | 4.52 Million | 1.09 Million | 27.42 Million |
| Selling, General and Administrative Expenses | 2.91 Million | 2.3 Million | 223 Thousand | 4.8 Million | 5.68 Million | 7.3 Million |
| Research and Development Expenses | 888 Thousand | 1.67 Million | 255 Thousand | - | - | - |
| Other Expenses | - | -3.97 Million | -478 Thousand | -4.56 Million | -5.5 Million | - |
| Cost and Expenses | 3.85 Million | 36.78 Million | 478 Thousand | 4.58 Million | 1.49 Million | 32.74 Million |
| Operating Income | -3.85 Million | -3.98 Million | -478 Thousand | -1.81 Million | -1.19 Million | -596 Thousand |
| Interest Expense | - | 75 Thousand | 1000.00 | 2.47 Million | 2.1 Million | - |
| Income Tax Expense | - | - | -154 Thousand | 27 Thousand | 190 Thousand | 21 Thousand |
| Earnings before Tax | -3.92 Million | -36.86 Million | -479 Thousand | -3.94 Million | 1.32 Million | -31.21 Million |
| Net Income | -3.92 Million | -36.86 Million | -479 Thousand | -3.97 Million | 1.32 Million | -31.23 Million |
| Earnings Per Share Basic | -0.05 | -1.00 | -0.15 | -0.21 | 0.07 | -1.66 |
| Earnings Per Share Diluted | -0.05 | -1.00 | -0.15 | -0.21 | 0.07 | -1.66 |
| Weighted Average Shares Outstanding | 75.92 Million | 36.77 Million | 3.19 Million | 18.79 Million | 18.79 Million | 18.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.92 Million | 36.77 Million | 3.19 Million | 18.79 Million | 18.79 Million | 18.79 Million |
| Gross Margin | - | - | - | 0.98 | 0.92 | 0.56 |
| EBIT Margin | - | - | - | -0.55 | -0.18 | -0.03 |
| Profit Margin | - | - | - | -1.30 | 0.27 | -2.60 |
| EBITDA | -3.84 Million | -3.98 Million | -324 Thousand | -1.68 Million | -891 Thousand | -362 Thousand |
| Earnings Before Tax Margin | - | - | - | -0.59 | -0.24 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | 58 Thousand | 29 Thousand | 29 Thousand | - |
| Gross Profit | - | - | -58 Thousand | -29 Thousand | -29 Thousand | - |
| Operating Expenses | -827 Thousand | -827 Thousand | 3.79 Million | 3.13 Million | 668.5 Thousand | 1.23 Million |
| Selling, General and Administrative Expenses | 542.5 Thousand | 542.5 Thousand | - | 597 Thousand | 597 Thousand | 858.5 Thousand |
| Research and Development Expenses | 284.5 Thousand | 284.5 Thousand | - | 71.5 Thousand | 71.5 Thousand | 372.5 Thousand |
| Other Expenses | -1.65 Million | -1.65 Million | - | 2.46 Million | - | - |
| Cost and Expenses | -827 Thousand | -827 Thousand | 3.85 Million | 3.15 Million | 697.5 Thousand | 1.23 Million |
| Operating Income | 827 Thousand | 827 Thousand | -3.85 Million | -3.15 Million | -697.5 Thousand | -1.23 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -1.71 Million | -1.71 Million | - | 2.46 Million | - | - |
| Earnings before Tax | -793 Thousand | -793 Thousand | -3.92 Million | -699.5 Thousand | -699.5 Thousand | -1.26 Million |
| Net Income | -737 Thousand | -737 Thousand | -3.92 Million | -699.5 Thousand | -699.5 Thousand | -1.26 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 73.7 Million | 73.7 Million | 75.92 Million | 67.76 Million | 67.76 Million | 84.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.7 Million | 73.7 Million | 75.92 Million | 67.75 Million | 67.75 Million | 84.1 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -825 Thousand | -825 Thousand | - | -695.25 Thousand | -690.83 Thousand | -1.21 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
PYRUM
JAYAGROGN
NSYC
SCOUT
STIM
0JAV