Pyrum Innovations AG (PYRUM.OL)
NOK 339.0
(0.0%)
NOK 339.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.14 Million | 981.95 Thousand | 922.21 Thousand | 662.74 Thousand | 169.72 Thousand | 27.86 Thousand |
| Cost of Revenue | 12.19 Million | -434.56 Thousand | -194.76 Thousand | 82.74 Thousand | -462.69 Thousand | -354.74 Thousand |
| Gross Profit | -11.05 Million | 1.41 Million | 1.11 Million | 580 Thousand | 632.41 Thousand | 382.6 Thousand |
| Operating Expenses | 6.74 Million | 8.71 Million | 9.26 Million | 4.03 Million | 2.33 Million | 2.29 Million |
| Selling, General and Administrative Expenses | 1.03 Million | 960.26 Thousand | 874.62 Thousand | 363 Thousand | - | - |
| Research and Development Expenses | 1.33 Million | - | - | - | - | - |
| Other Expenses | 339.45 Thousand | - | - | - | - | - |
| Cost and Expenses | 18.93 Million | 8.28 Million | 9.06 Million | 4.12 Million | 1.87 Million | 1.93 Million |
| Operating Income | -6.08 Million | -7.28 Million | -8.14 Million | -3.45 Million | -1.7 Million | -1.91 Million |
| Interest Expense | 423.08 Thousand | 211.55 Thousand | 202.43 Thousand | 129.21 Thousand | 87.59 Thousand | 77.66 Thousand |
| Income Tax Expense | -2.39 | 30.91 Thousand | 9470.50 | 3686.00 | 3339.00 | -93.13 Thousand |
| Earnings before Tax | -9.46 Million | -7.77 Million | -8.34 Million | -3.57 Million | -1.78 Million | -1.98 Million |
| Net Income | -9.51 Million | -7.8 Million | -8.35 Million | -3.57 Million | -1.78 Million | -1.89 Million |
| Earnings Per Share Basic | -2.92 | -2.40 | -2.57 | -1.10 | -0.55 | -0.58 |
| Earnings Per Share Diluted | -2.92 | -2.40 | -2.57 | -1.10 | -0.55 | -0.58 |
| Weighted Average Shares Outstanding | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million |
| Gross Margin | -9.64 | 1.44 | 1.21 | 0.88 | 3.73 | 13.73 |
| EBIT Margin | -6.07 | -4.81 | -7.07 | -3.36 | -4.47 | -42.06 |
| Profit Margin | -8.29 | -7.95 | -9.06 | -5.39 | -10.53 | -68.17 |
| EBITDA | -6.95 Million | -5.01 Million | -6.52 Million | -2.21 Million | -759.48 Thousand | -1.17 Million |
| Earnings Before Tax Margin | -5.30 | -7.42 | -8.83 | -5.21 | -10.04 | -68.63 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 371.66 Thousand | 335.87 Thousand | 310 Thousand | 1.14 Million | 388.05 Thousand | 235.81 Thousand |
| Cost of Revenue | -51.08 Thousand | -49.45 Thousand | 10 Thousand | -232.46 Thousand | -40.55 Thousand | -128.41 Thousand |
| Gross Profit | 422.74 Thousand | 385.32 Thousand | 300 Thousand | 1.37 Million | 428.61 Thousand | 364.23 Thousand |
| Operating Expenses | 2.25 Million | 2.83 Million | 2.87 Million | 10.51 Million | 2.7 Million | 2.49 Million |
| Selling, General and Administrative Expenses | 1.61 Million | - | 3.03 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.2 Million | 2.78 Million | 2.88 Million | 10.28 Million | 2.66 Million | 2.36 Million |
| Operating Income | -1.81 Million | -2.44 Million | -2.58 Million | -9.05 Million | -2.31 Million | -2.08 Million |
| Interest Expense | 275.92 Thousand | 231.41 Thousand | 140 Thousand | 423.08 Thousand | 122.59 Thousand | 82.49 Thousand |
| Income Tax Expense | 7526.04 | 7937.42 | 22.79 Thousand | 43.02 Thousand | 4313.96 | 8267.88 |
| Earnings before Tax | -2.09 Million | -2.67 Million | -2.64 Million | -9.46 Million | -2.44 Million | -2.16 Million |
| Net Income | -2.1 Million | -2.68 Million | -2.66 Million | -9.51 Million | -2.44 Million | -2.17 Million |
| Earnings Per Share Basic | -0.65 | -0.83 | -0.82 | - | -0.75 | -0.67 |
| Earnings Per Share Diluted | -0.65 | -0.83 | -0.82 | - | -0.75 | -0.67 |
| Weighted Average Shares Outstanding | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million |
| Gross Margin | 1.14 | 1.15 | 0.97 | 1.20 | 1.10 | 1.54 |
| EBIT Margin | -3.34 | -5.71 | -6.47 | - | -4.72 | -6.46 |
| Profit Margin | -5.66 | -7.99 | -8.58 | -8.29 | -6.30 | -9.21 |
| EBITDA | -1.24 Million | -1.91 Million | -2 Million | - | -1.82 Million | -1.52 Million |
| Earnings Before Tax Margin | -4.89 | -7.28 | -8.32 | -7.89 | -5.97 | -8.82 |
JAYAGROGN
NSYC
NSVGF
STIM
0JAV
WNBZ