Nass Valley Gateway Ltd. (NSVGF)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 18.95 Thousand | 56.27 Thousand | 16.04 Thousand | - | - | - |
| Cost of Revenue | 130.5 Thousand | 25.68 Thousand | 8020.00 | - | - | - |
| Gross Profit | -111.54 Thousand | 30.58 Thousand | 8021.00 | - | - | - |
| Operating Expenses | 1.54 Million | 4.13 Million | 2.59 Million | 662.45 Thousand | 103.11 Thousand | 111.36 Thousand |
| Selling, General and Administrative Expenses | 1.32 Million | 4.13 Million | 2.59 Million | 662.45 Thousand | 103.11 Thousand | 111.36 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 226.52 Thousand | - | -9555.00 | 56.13 Thousand | - | - |
| Cost and Expenses | 1.67 Million | 4.15 Million | 2.6 Million | 662.45 Thousand | 103.11 Thousand | 111.36 Thousand |
| Operating Income | -1.66 Million | -4.1 Million | -2.59 Million | -607.81 Thousand | -103.11 Thousand | -111.36 Thousand |
| Interest Expense | 36.49 Thousand | 17.48 Thousand | 10.87 Thousand | 1499.00 | 215.00 | 244.00 |
| Income Tax Expense | - | 120.33 Thousand | 266.5 Thousand | 1.14 Million | -23.73 Thousand | -52.51 Thousand |
| Earnings before Tax | -2.83 Million | -4.29 Million | -2.89 Million | -2.15 Million | -173.96 Thousand | -111.6 Thousand |
| Net Income | -2.96 Million | -4.41 Million | -3.16 Million | -3.3 Million | -173.96 Thousand | -111.6 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 312.85 Million | 312.83 Million | 312.83 Million | 305.83 Million | 31.84 Million | 31.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 312.83 Million | 312.83 Million | 312.83 Million | 305.83 Million | 31.84 Million | 31.75 Million |
| Gross Margin | -5.88 | 0.54 | 0.50 | - | - | - |
| EBIT Margin | -69.35 | -72.88 | -161.79 | - | - | - |
| Profit Margin | -156.15 | -78.44 | -197.09 | - | - | - |
| EBITDA | -1.31 Million | -192.92 Thousand | -309.28 Thousand | -607.81 Thousand | -103.11 Thousand | -111.36 Thousand |
| Earnings Before Tax Margin | -87.59 | -72.88 | -161.79 | - | - | - |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 1228.00 | 18.95 Thousand | 7336.00 |
| Cost of Revenue | - | - | - | 121.9 Thousand | 130.5 Thousand | 3500.00 |
| Gross Profit | - | - | - | -120.67 Thousand | -111.54 Thousand | 3836.00 |
| Operating Expenses | 78.07 Thousand | 17.26 Thousand | 9616.00 | 307.93 Thousand | 1.54 Million | 596.09 Thousand |
| Selling, General and Administrative Expenses | 75.34 Thousand | 5809.00 | 4831.00 | 293.64 Thousand | - | 596.09 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2730.00 | - | - | - | - | - |
| Cost and Expenses | 78.07 Thousand | 17.26 Thousand | 9616.00 | 429.83 Thousand | 1.67 Million | 599.59 Thousand |
| Operating Income | -78.07 Thousand | -17.26 Thousand | -9616.00 | -1.56 Million | -1.66 Million | -592.26 Thousand |
| Interest Expense | 17.97 Thousand | 17.97 Thousand | 16.93 Thousand | 15.67 Thousand | 36.49 Thousand | 14 Thousand |
| Income Tax Expense | 32.2 Thousand | 32.22 Thousand | 32.46 Thousand | 32.54 Thousand | 124.9 Thousand | 31.33 Thousand |
| Earnings before Tax | -96.05 Thousand | -35.23 Thousand | -26.54 Thousand | -1.58 Million | -2.83 Million | -606.27 Thousand |
| Net Income | -128.25 Thousand | -67.46 Thousand | -59 Thousand | -1.61 Million | -2.96 Million | -637.6 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 328.73 Million | 328.73 Million | 328.73 Million | 328.73 Million | 312.83 Million | 312.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 328.73 Million | 328.73 Million | 328.73 Million | 328.73 Million | 312.83 Million | 312.83 Million |
| Gross Margin | - | - | - | -98.27 | -5.88 | 0.52 |
| EBIT Margin | - | - | - | -1276.14 | - | -80.73 |
| Profit Margin | - | - | - | -1315.41 | -156.15 | -86.91 |
| EBITDA | -78.07 Thousand | -17.26 Thousand | -9616.00 | -1.56 Million | - | -592.26 Thousand |
| Earnings Before Tax Margin | - | - | - | -1276.14 | -87.59 | -80.73 |
CKA
2704
AUTO
PYRUM
JAYAGROGN
NSYC