Cokal Limited (CKA.AX)
AUD 0.06
(0.0%)
AUD 0.06
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.54 Million | 24.58 Thousand | 39.61 Thousand | 4526.24 | 13.54 Million | 657.35 Thousand |
| Cost of Revenue | 8.54 Million | 641.16 Thousand | 260.19 Thousand | 217.54 Thousand | 2.3 Million | 2.8 Million |
| Gross Profit | -3 Million | -616.58 Thousand | -220.58 Thousand | -213.01 Thousand | 11.23 Million | -2.14 Million |
| Operating Expenses | 2.28 Million | 13.08 Million | 9.62 Million | 3.31 Million | 15.26 Million | 3.37 Million |
| Selling, General and Administrative Expenses | 2.28 Million | 10.21 Million | 8.67 Million | 2.69 Million | 15.26 Million | 3.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -2.86 Million | -950.82 Thousand | -625.06 Thousand | 9.33 Million | 4.63 Million |
| Cost and Expenses | 10.83 Million | 13.72 Million | 9.88 Million | 3.53 Million | 17.56 Million | 6.17 Million |
| Operating Income | -5.29 Million | -13.72 Million | -9.88 Million | -3.53 Million | -17.56 Million | -5.51 Million |
| Interest Expense | 168.76 Thousand | 4608.65 | 52.27 Thousand | 75.49 Thousand | 35.43 Thousand | 50.96 Thousand |
| Income Tax Expense | -263.8 Thousand | 1.00 | -4.00 | -19.01 Thousand | 175.43 Thousand | -56.28 Thousand |
| Earnings before Tax | -14.99 Million | -13.77 Million | -9.82 Million | -3.61 Million | -3.83 Million | -2.59 Million |
| Net Income | -14.73 Million | -13.77 Million | -9.82 Million | -3.61 Million | -3.83 Million | -2.59 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.07 Billion | 1.07 Billion | 938.94 Million | 924.58 Million | 911.13 Million | 725.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.07 Billion | 938.94 Million | 924.58 Million | 911.13 Million | 725.49 Million |
| Gross Margin | -0.54 | -25.08 | -5.57 | -47.06 | 0.83 | -3.27 |
| EBIT Margin | -1.06 | -532.36 | -242.94 | -732.78 | -1.27 | -8.22 |
| Profit Margin | -2.66 | -560.54 | -248.15 | -798.75 | -0.28 | -3.95 |
| EBITDA | -5.86 Million | -13.13 Million | -9.51 Million | -3.31 Million | -3.42 Million | -1.73 Million |
| Earnings Before Tax Margin | -0.96 | -558.44 | -249.51 | -780.84 | -1.30 | -8.40 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.76 Million | 3.69 Million | 24.58 Thousand | 24.58 Thousand | 1257.38 | 39.61 Thousand |
| Cost of Revenue | 2.1 Million | 6.3 Million | 400.96 Thousand | 641.16 Thousand | 239.48 Thousand | 260.19 Thousand |
| Gross Profit | -345.05 Thousand | -2.6 Million | -376.38 Thousand | -616.58 Thousand | -238.22 Thousand | -220.58 Thousand |
| Operating Expenses | 1.13 Million | 1.12 Million | 6.55 Million | 13.08 Million | 6.6 Million | 9.62 Million |
| Selling, General and Administrative Expenses | 1.13 Million | 1.12 Million | 4.94 Million | - | 5.33 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.28 Million | -1.45 Million | -1.6 Million | -2.86 Million | -1.26 Million | -950.82 Thousand |
| Cost and Expenses | 3.23 Million | 7.43 Million | 6.95 Million | 13.72 Million | 6.84 Million | 9.88 Million |
| Operating Income | -1.47 Million | -3.73 Million | -6.95 Million | -13.72 Million | -6.84 Million | -9.88 Million |
| Interest Expense | - | 19.01 Thousand | - | 4608.65 | 4628.17 | 52.27 Thousand |
| Income Tax Expense | -495.72 Thousand | 5.00 | -5.00 | 1.00 | -2.82 | -4.00 |
| Earnings before Tax | -6.71 Million | -7.84 Million | -6.93 Million | -13.77 Million | -6.84 Million | -9.82 Million |
| Net Income | -6.71 Million | -7.84 Million | -6.93 Million | -13.77 Million | -6.84 Million | -9.82 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | - |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | - |
| Weighted Average Shares Outstanding | 1.07 Billion | 1.06 Billion | 1.07 Billion | 1.07 Billion | 940.36 Million | 938.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 940.36 Million | 938.94 Million |
| Gross Margin | -0.20 | -0.70 | -15.31 | -25.08 | -189.46 | -5.57 |
| EBIT Margin | -0.96 | -1.10 | -266.57 | - | -5252.64 | - |
| Profit Margin | -3.81 | -2.12 | -281.95 | -560.54 | -5445.76 | -248.15 |
| EBITDA | -1.69 Million | -4.08 Million | -6.55 Million | - | -6.6 Million | - |
| Earnings Before Tax Margin | -0.84 | -1.01 | -282.88 | -558.44 | -5443.10 | -249.51 |
2704
AUTO
SMC
JAYAGROGN
NSYC
NSVGF