AUD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 67.41 Million | 64.77 Million | 44.24 Million | 35.17 Million | 38.54 Million | 36.44 Million |
Total Current Assets | 6.14 Million | 8.31 Million | 980.31 Thousand | 655.12 Thousand | 1.48 Million | 407.33 Thousand |
Cash And Short Term Investments | 722.33 Thousand | 2.23 Million | 724.28 Thousand | 414.45 Thousand | 1.33 Million | 379.44 Thousand |
Cash and Cash Equivalents | 722.33 Thousand | 2.23 Million | 724.28 Thousand | 414.45 Thousand | 1.33 Million | 379.44 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 58.27 Thousand | 15.19 Thousand | 14.71 Thousand | 13.47 Thousand | 14.69 Thousand | 2995.37 |
Inventory | 2.54 Million | 5.03 Million | 1.00 | 1.00 | 1.00 | 0.63 |
Other Current Assets | 1.61 Million | 1.03 Million | 241.31 Thousand | 227.19 Thousand | 137.62 Thousand | 24.89 Thousand |
Total Non-Current Assets | 61.27 Million | 56.46 Million | 43.26 Million | 34.51 Million | 37.05 Million | 36.04 Million |
Net PPE | 61.27 Million | 54.04 Million | 40.9 Million | 741.39 Thousand | 369.01 Thousand | 266.23 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 976.00 | 1144.00 | 25.72 Thousand | 25.28 Thousand | 38.14 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1464.00 | 2.41 Million | 2.36 Million | 33.75 Million | 36.66 Million | 35.73 Million |
Other Assets | - | -0.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 80.11 Million | 62.73 Million | 44.28 Million | 26.5 Million | 25.68 Million | 25.12 Million |
Total Current Liabilities | 35.4 Million | 34.96 Million | 23.92 Million | 26.44 Million | 25.66 Million | 25.12 Million |
Account Payables | 24.22 Million | 14.26 Million | 6.87 Million | 8.57 Million | 8.97 Million | 1.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.86 Million | 3.52 Million | 3.1 Million | 5.12 Million | 3.05 Million | 13.19 Million |
Deferred Revenue | 2.93 Million | 3.26 Million | 472.62 Thousand | -8.57 Million | -8.97 Million | 61.9 Thousand |
Other Current Liabilities | 373.97 Thousand | 13.91 Million | 13.46 Million | 21.32 Million | 22.61 Million | 11.86 Million |
Total Non Current Liabilities | 44.71 Million | 27.76 Million | 20.35 Million | 50.55 Thousand | 11.11 Thousand | - |
Long-Term Debt | 29.98 Million | 26.96 Million | 20.35 Million | 37.95 Thousand | 7650.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.73 Million | 800.68 Thousand | - | 12.6 Thousand | 3461.00 | - |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | -12.69 Million | 2.03 Million | -40.84 Thousand | 8.67 Million | 12.86 Million | 11.32 Million |
Stock Holders Equity | -12.69 Million | 2.03 Million | -40.84 Thousand | 8.67 Million | 12.86 Million | 11.32 Million |
Common Stock | 159.47 Million | 159.8 Million | 139.2 Million | 126.72 Million | 138.12 Million | 130.65 Million |
Retained Earnings | -181.93 Million | -167.55 Million | -148.71 Million | -126.71 Million | -134.25 Million | -128.04 Million |
Accumulated other comprehensive income | 9.76 Million | 9.78 Million | 9.47 Million | 8.66 Million | 8.99 Million | 8.71 Million |
Common Stock Equity | -12.69 Million | 2.03 Million | -40.84 Thousand | 8.67 Million | 12.86 Million | 11.32 Million |
Capital Lease Obligation | 382.42 Thousand | 341.38 Thousand | 66.53 Thousand | 50.55 Thousand | 11.11 Thousand | - |
Total Investments | - | 976.00 | 1144.00 | 25.72 Thousand | 25.28 Thousand | 38.14 Thousand |
Total Debt | 37.85 Million | 30.83 Million | 23.46 Million | 5.17 Million | 3.06 Million | 13.19 Million |
Net Debt | 37.12 Million | 28.6 Million | 22.74 Million | 4.75 Million | 1.73 Million | 12.81 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 59.71 Million | 64.73 Million | 64.77 Million | 51.47 Million | 44.24 Million | 44.06 Million |
Total Current Assets | 2.09 Million | 8.3 Million | 8.31 Million | 2.94 Million | 980.31 Thousand | 976.38 Thousand |
Cash And Short Term Investments | 336 Thousand | 2.01 Million | 2.23 Million | 422.2 Thousand | 724.28 Thousand | 515.94 Thousand |
Cash and Cash Equivalents | 125.64 Thousand | 2.01 Million | 2.23 Million | 213.69 Thousand | 724.28 Thousand | 515.94 Thousand |
Short Term Investments | 210.36 Thousand | - | - | 208.51 Thousand | - | - |
Net Receivables | 482.58 Thousand | 1.00 | 15.19 Thousand | 1.00 | 14.71 Thousand | 0.72 |
Inventory | 509.25 Thousand | 5.02 Million | 5.03 Million | 1.53 Million | 1.00 | 87 Thousand |
Other Current Assets | 764.15 Thousand | 1.26 Million | 1.03 Million | 980.45 Thousand | 241.31 Thousand | 373.43 Thousand |
Total Non-Current Assets | 57.62 Million | 56.42 Million | 56.46 Million | 48.53 Million | 43.26 Million | 43.08 Million |
Net PPE | 57.61 Million | 56.42 Million | 54.04 Million | 48.53 Million | 40.9 Million | 43.08 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 976.00 | 976.00 | - | 1144.00 | 1144.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1432.00 | -976.00 | 2.41 Million | 1679.00 | 2.36 Million | -1144.00 |
Other Assets | - | 1466.00 | - | - | - | 1657.00 |
Total Liabilities | 65.56 Million | 62.69 Million | 62.73 Million | 58.13 Million | 44.28 Million | 44.1 Million |
Total Current Liabilities | 37.52 Million | 34.94 Million | 34.96 Million | 32.1 Million | 23.92 Million | 23.82 Million |
Account Payables | 17.44 Million | 14.25 Million | 14.26 Million | 12.16 Million | 6.87 Million | 6.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.14 Million | 2.34 Million | 3.52 Million | 3.08 Million | 3.1 Million | 2.13 Million |
Deferred Revenue | 2.92 Million | -2.34 Million | 3.26 Million | 3.16 Million | 472.62 Thousand | -2.13 Million |
Other Current Liabilities | 14 Million | 20.69 Million | 13.91 Million | 13.7 Million | 13.46 Million | 16.98 Million |
Total Non Current Liabilities | 28.04 Million | 26.95 Million | 27.76 Million | 26.02 Million | 20.35 Million | 20.27 Million |
Long-Term Debt | 27.35 Million | 26.95 Million | 26.96 Million | 25.81 Million | 20.35 Million | 20.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 685.02 Thousand | -26.95 Million | 800.68 Thousand | 206.75 Thousand | - | -20.27 Million |
Other Liabilities | - | 800.2 Thousand | 1.00 | - | 1.00 | - |
Total Equity | -5.85 Million | 2.03 Million | 2.03 Million | -6.65 Million | -40.84 Thousand | -40.68 Thousand |
Stock Holders Equity | -5.85 Million | 2.03 Million | 2.03 Million | -6.65 Million | -40.84 Thousand | -40.68 Thousand |
Common Stock | 156.07 Million | 159.71 Million | 159.8 Million | 140.72 Million | 139.2 Million | 138.64 Million |
Retained Earnings | -171.48 Million | -167.45 Million | -167.55 Million | -156.95 Million | -148.71 Million | -148.11 Million |
Accumulated other comprehensive income | 9.55 Million | 6.51 Million | 9.78 Million | 9.56 Million | 9.47 Million | 6.51 Million |
Common Stock Equity | -5.85 Million | 2.03 Million | 2.03 Million | -6.65 Million | -40.84 Thousand | -40.68 Thousand |
Capital Lease Obligation | 554.62 Thousand | 513.85 Thousand | 341.38 Thousand | 220.18 Thousand | 66.53 Thousand | 66.53 Thousand |
Total Investments | 210.36 Thousand | 976.00 | 976.00 | 208.51 Thousand | 1144.00 | 1144.00 |
Total Debt | 30.5 Million | 20.52 Million | 30.83 Million | 28.9 Million | 23.46 Million | 16.13 Million |
Net Debt | 30.38 Million | 18.5 Million | 28.6 Million | 28.68 Million | 22.74 Million | 15.62 Million |
2704
AUTO
SMC
JAYAGROGN
NSYC
NSVGF