ILA 20.0
(21.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.25 Million | 2.62 Million | 528 Thousand | 73.67 Million | 80.76 Million | 170.78 Million |
Total Current Assets | 514 Thousand | 1.97 Million | 40 Thousand | 5.38 Million | 14.69 Million | 95.76 Million |
Cash And Short Term Investments | 184 Thousand | 1.44 Million | 27 Thousand | 19 Thousand | 270 Thousand | 325 Thousand |
Cash and Cash Equivalents | 184 Thousand | 1.44 Million | 27 Thousand | 2000.00 | 92 Thousand | 145 Thousand |
Short Term Investments | - | - | - | 17 Thousand | 178 Thousand | 4000.00 |
Net Receivables | - | 471 Thousand | 13 Thousand | 160 Thousand | 578 Thousand | 1.24 Million |
Inventory | - | -470.99 Thousand | -13 Thousand | -17 Thousand | -178 Thousand | -176 Thousand |
Other Current Assets | 13 Thousand | 533 Thousand | 13 Thousand | 5.22 Million | 14.02 Million | 94.37 Million |
Total Non-Current Assets | 741 Thousand | 653 Thousand | 488 Thousand | 68.28 Million | 66.07 Million | 75.01 Million |
Net PPE | 663 Thousand | 653 Thousand | 488 Thousand | 68.28 Million | 66.07 Million | 75.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 78 Thousand | - | - | - | - | -75.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.51 Million | 2.05 Million | 994 Thousand | 47.42 Million | 50.73 Million | 143.12 Million |
Total Current Liabilities | 2.79 Million | 1.22 Million | 759 Thousand | 17.42 Million | 19.66 Million | 111.58 Million |
Account Payables | 31 Thousand | 194 Thousand | 15 Thousand | 475 Thousand | 50 Thousand | 3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 8000.00 | - | 10.52 Million | 8.97 Million | 93.63 Million |
Deferred Revenue | - | -8000.00 | - | -10.72 Million | 334 Thousand | - |
Other Current Liabilities | 2.76 Million | 1.03 Million | 744 Thousand | 17.15 Million | 10.3 Million | 14.94 Million |
Total Non Current Liabilities | 723 Thousand | 828 Thousand | 235 Thousand | 29.99 Million | 31.06 Million | 31.54 Million |
Long-Term Debt | 723 Thousand | 828 Thousand | 235 Thousand | 29.53 Million | 30.86 Million | 31.43 Million |
Deferred Revenue Non Current | - | - | - | - | 334 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 457 Thousand | 10.59 Million | 102 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.26 Million | 572 Thousand | -466 Thousand | 26.25 Million | 30.03 Million | 27.65 Million |
Stock Holders Equity | -2.26 Million | 572 Thousand | -466 Thousand | 26.36 Million | 30.14 Million | 27.77 Million |
Common Stock | 38.59 Million | 36.87 Million | 13 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | -41.26 Million | -37.34 Million | -479 Thousand | -5.82 Million | -1.84 Million | -3.17 Million |
Accumulated other comprehensive income | - | 630 Thousand | - | 12.76 Million | 12.56 Million | 11.51 Million |
Common Stock Equity | -2.26 Million | 572 Thousand | -466 Thousand | 26.36 Million | 30.14 Million | 27.77 Million |
Capital Lease Obligation | - | 135 Thousand | - | 197 Thousand | 343 Thousand | - |
Total Investments | - | - | - | 17 Thousand | 178 Thousand | 4000.00 |
Total Debt | 723 Thousand | 828 Thousand | 235 Thousand | 40.06 Million | 39.83 Million | 125.07 Million |
Net Debt | 539 Thousand | -613 Thousand | 208 Thousand | 40.06 Million | 39.74 Million | 124.93 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 801 Thousand | 801 Thousand | 1.25 Million | 1.25 Million | 1.25 Million | 1.21 Million |
Total Current Assets | 249 Thousand | 249 Thousand | 514 Thousand | 514 Thousand | 514 Thousand | 538 Thousand |
Cash And Short Term Investments | 26 Thousand | 26 Thousand | 184 Thousand | 184 Thousand | 184 Thousand | 39 Thousand |
Cash and Cash Equivalents | 26 Thousand | 26 Thousand | 184 Thousand | 184 Thousand | 184 Thousand | 39 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 223 Thousand | 223 Thousand | 330 Thousand | 13 Thousand | 330 Thousand | 499 Thousand |
Total Non-Current Assets | 552 Thousand | 552 Thousand | 741 Thousand | 741 Thousand | 741 Thousand | 678 Thousand |
Net PPE | 476 Thousand | 476 Thousand | 663 Thousand | 663 Thousand | 663 Thousand | 590 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 76 Thousand | 76 Thousand | 78 Thousand | 78 Thousand | 78 Thousand | 88 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.54 Million | 3.54 Million | 3.51 Million | 3.51 Million | 3.51 Million | 3.04 Million |
Total Current Liabilities | 3.54 Million | 3.54 Million | 2.79 Million | 2.79 Million | 2.79 Million | 2.98 Million |
Account Payables | - | - | 31 Thousand | 31 Thousand | 31 Thousand | 193 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 723 Thousand | 723 Thousand | - | - | - | 723 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.81 Million | 2.81 Million | 2.76 Million | 2.76 Million | 2.76 Million | 2.07 Million |
Total Non Current Liabilities | - | - | 723 Thousand | 723 Thousand | 723 Thousand | 57 Thousand |
Long-Term Debt | - | - | 723 Thousand | 723 Thousand | 723 Thousand | 57 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.74 Million | -2.74 Million | -2.26 Million | -2.26 Million | -2.26 Million | -1.83 Million |
Stock Holders Equity | -2.78 Million | -2.78 Million | -2.26 Million | -2.26 Million | -2.26 Million | -1.83 Million |
Common Stock | 39.48 Million | 39.48 Million | 38.59 Million | 38.59 Million | 38.59 Million | 37.62 Million |
Retained Earnings | -42.73 Million | -42.73 Million | -41.26 Million | -41.26 Million | -41.26 Million | -39.86 Million |
Accumulated other comprehensive income | 56 Thousand | 56 Thousand | - | - | - | - |
Common Stock Equity | -2.78 Million | -2.78 Million | -2.26 Million | -2.26 Million | -2.26 Million | -1.83 Million |
Capital Lease Obligation | - | - | - | - | - | 111 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 723 Thousand | 723 Thousand | 723 Thousand | 723 Thousand | 723 Thousand | 780 Thousand |
Net Debt | 697 Thousand | 697 Thousand | 539 Thousand | 539 Thousand | 539 Thousand | 741 Thousand |
PYRUM
JAYAGROGN
NSYC
SCOUT
STIM
0JAV