USD 1.37
(5.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 115.83 Million | 116.88 Million | 141.22 Million | 78.65 Million | 100.16 Million | 117.02 Million |
Total Current Assets | 93.79 Million | 98.76 Million | 115.33 Million | 65.01 Million | 88.45 Million | 114.47 Million |
Cash And Short Term Investments | 60.58 Million | 71.87 Million | 96.33 Million | 50.84 Million | 76.58 Million | 104.58 Million |
Cash and Cash Equivalents | 59.67 Million | 70.34 Million | 94.14 Million | 48.95 Million | 75.7 Million | 104.58 Million |
Short Term Investments | 905 Thousand | 1.53 Million | 2.19 Million | 1.88 Million | 880 Thousand | - |
Net Receivables | 17.83 Million | 13.82 Million | 7.78 Million | 7.16 Million | 6.56 Million | 5.62 Million |
Inventory | 8.09 Million | 8.89 Million | 6.56 Million | 3.72 Million | 2.77 Million | 2.43 Million |
Other Current Assets | 7.28 Million | 2.17 Million | 4.64 Million | 3.28 Million | 2.51 Million | 1.83 Million |
Total Non-Current Assets | 22.03 Million | 18.11 Million | 25.89 Million | 13.64 Million | 11.71 Million | 2.54 Million |
Net PPE | 4.78 Million | 5.31 Million | 5.1 Million | 4.14 Million | 4.9 Million | 1.37 Million |
Good Will And Intangible Assets | 4.2 Million | 3.6 Million | 2.5 Million | 1.2 Million | 1.2 Million | 1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.2 Million | 3.6 Million | 2.5 Million | 1.2 Million | 1.2 Million | 1 Million |
Long-Term Investments | 4.45 Million | 1.22 Million | 1.69 Million | 2.33 Million | 1.73 Million | - |
Tax Assets | -4.2 Million | -3.6 Million | -2.5 Million | -1.2 Million | -1.2 Million | - |
Other Non Current Assets | 12.79 Million | 11.57 Million | 19.09 Million | 7.16 Million | 5.08 Million | 171 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 81.64 Million | 59.82 Million | 56.04 Million | 53.16 Million | 52.31 Million | 45.98 Million |
Total Current Liabilities | 19.81 Million | 33.19 Million | 15.7 Million | 13.68 Million | 27.69 Million | 13.55 Million |
Account Payables | 4.75 Million | 2.43 Million | 4.29 Million | 3.74 Million | 4.62 Million | 3.75 Million |
Tax Payables | 818 Thousand | 659 Thousand | 664 Thousand | 726 Thousand | 700 Thousand | 606 Thousand |
Short Term Debt | 845 Thousand | 13.94 Million | 670 Thousand | 594 Thousand | 11.8 Million | - |
Deferred Revenue | 1.62 Million | 1.98 Million | 2.5 Million | 2.02 Million | 2.22 Million | 2.25 Million |
Other Current Liabilities | 12.59 Million | 14.83 Million | 8.23 Million | 7.31 Million | 9.03 Million | 7.54 Million |
Total Non Current Liabilities | 61.82 Million | 26.62 Million | 40.34 Million | 39.48 Million | 24.62 Million | 32.42 Million |
Long-Term Debt | 59.28 Million | 25.79 Million | 38.87 Million | 37.74 Million | 22.51 Million | 30.39 Million |
Deferred Revenue Non Current | 200 Thousand | 829 Thousand | 1.47 Million | 1.74 Million | 2.1 Million | 1.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.34 Million | -22.82 Million | -35.33 Million | -34.62 Million | -19.89 Million | 86 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.19 Million | 57.06 Million | 85.17 Million | 25.49 Million | 47.85 Million | 71.04 Million |
Stock Holders Equity | 34.19 Million | 57.06 Million | 85.17 Million | 25.49 Million | 47.85 Million | 71.04 Million |
Common Stock | 291 Thousand | 273 Thousand | 264 Thousand | 191 Thousand | 186 Thousand | 177 Thousand |
Retained Earnings | -376.08 Million | -345.89 Million | -308.73 Million | -277.54 Million | -250.08 Million | -221.04 Million |
Accumulated other comprehensive income | - | - | - | - | - | -2.01 Million |
Common Stock Equity | 34.19 Million | 57.06 Million | 85.17 Million | 25.49 Million | 47.85 Million | 71.04 Million |
Capital Lease Obligation | 2.34 Million | 3.79 Million | 4.2 Million | 3.71 Million | 3.17 Million | - |
Total Investments | 5.36 Million | 2.76 Million | 3.89 Million | 4.21 Million | 2.61 Million | - |
Total Debt | 62.47 Million | 39.74 Million | 39.54 Million | 38.33 Million | 34.32 Million | 30.39 Million |
Net Debt | 2.79 Million | -30.59 Million | -54.59 Million | -10.62 Million | -41.38 Million | -74.18 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 96.81 Million | 103.81 Million | 115.83 Million | 115.83 Million | 92.98 Million | 100.39 Million |
Total Current Assets | 75.5 Million | 81.86 Million | 93.79 Million | 93.79 Million | 71.01 Million | 77.67 Million |
Cash And Short Term Investments | 43.32 Million | 48.54 Million | 60.58 Million | 60.58 Million | 36.81 Million | 46.97 Million |
Cash and Cash Equivalents | 42.64 Million | 47.73 Million | 59.67 Million | 59.67 Million | 35.84 Million | 45.9 Million |
Short Term Investments | 685 Thousand | 816 Thousand | 905 Thousand | 905 Thousand | 968 Thousand | 1.07 Million |
Net Receivables | 19.5 Million | 19.62 Million | 17.83 Million | 17.83 Million | 16.87 Million | 15.12 Million |
Inventory | 6.14 Million | 6.69 Million | 8.09 Million | 8.09 Million | 9.73 Million | 8.87 Million |
Other Current Assets | 6.53 Million | 7 Million | 7.28 Million | 7.28 Million | 5.23 Million | 4.5 Million |
Total Non-Current Assets | 21.3 Million | 21.94 Million | 22.03 Million | 22.03 Million | 21.97 Million | 22.71 Million |
Net PPE | 4.2 Million | 4.47 Million | 4.78 Million | 4.78 Million | 4.98 Million | 5.16 Million |
Good Will And Intangible Assets | - | - | 4.2 Million | 4.2 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 4.2 Million | 4.2 Million | - | - |
Long-Term Investments | 3.42 Million | 4.17 Million | 4.45 Million | 4.45 Million | 700 Thousand | 859 Thousand |
Tax Assets | - | - | -4.2 Million | -4.2 Million | - | - |
Other Non Current Assets | 13.67 Million | 13.29 Million | 12.79 Million | 12.79 Million | 16.29 Million | 16.69 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 77.42 Million | 76.15 Million | 81.64 Million | 81.64 Million | 55.04 Million | 54.91 Million |
Total Current Liabilities | 29.25 Million | 14.49 Million | 19.81 Million | 19.81 Million | 15.33 Million | 15.02 Million |
Account Payables | 4.1 Million | 2.97 Million | 4.75 Million | 4.75 Million | 2.82 Million | 4.14 Million |
Tax Payables | 744 Thousand | 742 Thousand | 818 Thousand | 818 Thousand | 641 Thousand | 701 Thousand |
Short Term Debt | 14.46 Million | 851 Thousand | 845 Thousand | 845 Thousand | 840 Thousand | 834 Thousand |
Deferred Revenue | 1.45 Million | 1.62 Million | 1.62 Million | 1.62 Million | 1.63 Million | 1.67 Million |
Other Current Liabilities | 9.23 Million | 9.04 Million | 12.59 Million | 12.59 Million | 10.03 Million | 8.37 Million |
Total Non Current Liabilities | 48.16 Million | 61.65 Million | 61.82 Million | 61.82 Million | 39.71 Million | 39.88 Million |
Long-Term Debt | 46.14 Million | 59.44 Million | 59.28 Million | 59.28 Million | 39.35 Million | 39.37 Million |
Deferred Revenue Non Current | 15 Thousand | 35 Thousand | 200 Thousand | 200 Thousand | 354 Thousand | 513 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Million | 2.17 Million | 2.34 Million | 2.34 Million | -36.85 Million | -36.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.38 Million | 27.65 Million | 34.19 Million | 34.19 Million | 37.94 Million | 45.47 Million |
Stock Holders Equity | 19.38 Million | 27.65 Million | 34.19 Million | 34.19 Million | 37.94 Million | 45.47 Million |
Common Stock | 301 Thousand | 300 Thousand | 291 Thousand | 291 Thousand | 289 Thousand | 288 Thousand |
Retained Earnings | -393.78 Million | -383.95 Million | -376.08 Million | -376.08 Million | -370.7 Million | -361.31 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 19.38 Million | 27.65 Million | 34.19 Million | 34.19 Million | 37.94 Million | 45.47 Million |
Capital Lease Obligation | 2 Million | 2.17 Million | 2.34 Million | 2.34 Million | 3.34 Million | 3.49 Million |
Total Investments | 4.1 Million | 4.99 Million | 5.36 Million | 5.36 Million | 700 Thousand | 859 Thousand |
Total Debt | 62.62 Million | 62.47 Million | 62.47 Million | 62.47 Million | 40.19 Million | 40.21 Million |
Net Debt | 19.98 Million | 14.74 Million | 2.79 Million | 2.79 Million | 4.35 Million | -5.69 Million |
0JAV
WNBZ
PYRUM
MAXQ
2302
SCOUT