CAD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | -1.57 Million | - | -120.83 Thousand | -4913.00 |
Cost of Revenue | 37.54 Thousand | 34.31 Thousand | 11.24 Thousand | - | 1800.00 | 1660.00 |
Gross Profit | -37.54 Thousand | -34.31 Thousand | -1.58 Million | - | -122.63 Thousand | -6573.00 |
Operating Expenses | 4.55 Million | 7.92 Million | 2.21 Million | 464.01 Thousand | 643.61 Thousand | 395.07 Thousand |
Selling, General and Administrative Expenses | 4.55 Million | 7.92 Million | 2.14 Million | 419.87 Thousand | 378.55 Thousand | - |
Research and Development Expenses | - | - | 72.31 Thousand | 44.13 Thousand | 265.06 Thousand | - |
Other Expenses | - | - | -2.21 Million | -464.01 Thousand | -120.38 Thousand | -395.07 Thousand |
Cost and Expenses | 4.58 Million | 7.95 Million | 2.23 Million | 464.01 Thousand | 643.61 Thousand | 398.23 Thousand |
Operating Income | -4.58 Million | -6.88 Million | -3.8 Million | -464.01 Thousand | -643.61 Thousand | -401.64 Thousand |
Interest Expense | 57.63 Thousand | 382.34 Thousand | 507.61 Thousand | 124.93 Thousand | 106.14 Thousand | 1501.00 |
Income Tax Expense | -371.2 Thousand | 382.34 Thousand | 507.61 Thousand | 124.47 Thousand | 105.5 Thousand | - |
Earnings before Tax | -4.77 Million | -7.45 Million | -4.31 Million | -563.79 Thousand | -680.14 Thousand | -403.14 Thousand |
Net Income | -4.4 Million | -7.45 Million | -4.31 Million | -563.79 Thousand | -680.14 Thousand | -403.14 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.06 | -0.01 | -0.06 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.06 | -0.01 | -0.06 | -0.04 |
Weighted Average Shares Outstanding | 408.07 Million | 389.87 Million | 71.46 Million | 52.2 Million | 10.91 Million | 10.91 Million |
Weighted Average Shares Outstanding (Diluted) | 408.07 Million | 389.87 Million | 71.46 Million | 52.2 Million | 10.91 Million | 10.91 Million |
Gross Margin | - | - | 1.01 | - | 1.01 | 1.34 |
EBIT Margin | - | - | 1.41 | - | 5.33 | 81.75 |
Profit Margin | - | - | 2.74 | - | 5.63 | 82.06 |
EBITDA | -4.67 Million | -7.03 Million | -3.79 Million | -99.77 Thousand | -36.52 Thousand | -403.14 Thousand |
Earnings Before Tax Margin | - | - | 2.42 | - | 5.33 | 81.75 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8923.00 | 9034.00 | 9156.00 | 37.54 Thousand | 9300.00 | 9457.00 |
Gross Profit | -8923.00 | -9034.00 | -9156.00 | -37.54 Thousand | -9300.00 | -9457.00 |
Operating Expenses | 841.56 Thousand | 1.13 Million | 1.12 Million | 4.55 Million | 995.19 Thousand | 1.27 Million |
Selling, General and Administrative Expenses | 841.56 Thousand | 1.13 Million | 1.12 Million | - | 995.19 Thousand | 1.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 850.48 Thousand | 1.14 Million | 1.13 Million | 4.58 Million | 1 Million | 1.28 Million |
Operating Income | -850.49 Thousand | -1.14 Million | -1.13 Million | -4.58 Million | -1 Million | -1.28 Million |
Interest Expense | 162.97 Thousand | 52.42 Thousand | 78.8 Thousand | 57.63 Thousand | - | - |
Income Tax Expense | -3.00 | -4.00 | -371.2 Thousand | -371.2 Thousand | -3171.00 | 103.59 Thousand |
Earnings before Tax | -599.02 Thousand | -1.59 Million | -1.24 Million | -4.77 Million | -1 Million | -1.39 Million |
Net Income | -599.02 Thousand | -1.59 Million | -873.89 Thousand | -4.4 Million | -1 Million | -1.39 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 415.99 Million | 413.1 Million | 410.48 Million | 408.07 Million | 410.48 Million | 407.76 Million |
Weighted Average Shares Outstanding (Diluted) | 415.99 Million | 413.1 Million | 410.48 Million | 408.07 Million | 410.48 Million | 407.76 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -841.57 Thousand | -1.13 Million | -1.12 Million | - | -995.16 Thousand | -1.15 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
2302
SCOUT
STIM
PAG
MLGRC
RFF