EUR 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | 383.53 Thousand | 383.63 Thousand | 121.8 Thousand | -9.19 Million | 22.48 Million | - |
Net Income | -214.47 Million | -24.47 Million | 83.08 Million | 62.78 Million | 8.24 Million | 1.8 Million |
Depreciation & Amortization | 191.76 Thousand | 191.81 Thousand | 60.9 Thousand | 56.21 Thousand | - | - |
Deferred income taxes | - | - | - | 13.89 Million | 2.63 Million | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | 6.94 Million | 25.2 Million | - |
Other non-cash items | 214.47 Million | 24.47 Million | -83.08 Million | -92.25 Million | -13.6 Million | -1.8 Million |
Investing Cash Flow | - | - | - | -209.21 Million | -41.35 Million | - |
Investments in PPE | - | - | - | -353.1 Thousand | - | - |
Acquisitions | - | - | - | 17.9 Million | 233.09 Thousand | - |
Investment purchases | - | - | - | -242.79 Million | -1.7 Million | - |
Sales/Maturities of investments | - | - | - | 15.52 Million | - | - |
Other Investing Activities | - | - | - | 515 Thousand | -39.88 Million | - |
Financing Cash Flow | - | - | - | 278.49 Million | 19.85 Million | - |
Debt repayment | - | - | - | -278.53 Million | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 19.85 Million | - |
Other Financing Activities | - | - | - | 557.02 Million | 19.85 Million | - |
Accounts receivables | - | - | - | -833.75 Thousand | -18.01 Thousand | - |
Accounts payables | - | - | - | 323.78 Thousand | 53.55 Thousand | - |
Inventory | - | - | - | - | 4.97 Million | - |
Other working capital | - | - | - | 7.45 Million | 20.19 Million | - |
Cash at beginning of period | 121.05 Thousand | 646.69 Thousand | 61.41 Million | 1.33 Million | 360.34 Thousand | - |
Cash at end of period | 2.31 Million | 121.05 Thousand | 646.69 Thousand | 61.41 Million | 1.33 Million | - |
Capital Expenditure | - | - | - | -353.1 Thousand | - | - |
Effect of forex changes on cash | - | - | - | -60.02 Million | - | - |
Net cash flow / Change in cash | 2.19 Million | -525.64 Thousand | -60.76 Million | 60.08 Million | 973.04 Thousand | - |
Free Cash Flow | 383.53 Thousand | 383.63 Thousand | 121.8 Thousand | -9.54 Million | 22.48 Million | - |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | -214.44 Million | -214.47 Million | -30.74 Thousand | -24.47 Million | -23.71 Million |
Depreciation & Amortization | - | 95.88 Thousand | 191.76 Thousand | 95.88 Thousand | 191.81 Thousand | 95.8 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | 214.54 Million | 214.47 Million | -65.14 Thousand | 24.47 Million | 23.62 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 2.31 Million | 436.31 Thousand | 121.05 Thousand | 121.05 Thousand | 646.69 Thousand | 10.74 Million |
Cash at end of period | 2.31 Million | 2.31 Million | 2.31 Million | 436.31 Thousand | 121.05 Thousand | 121.05 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 1.88 Million | 2.19 Million | 315.26 Thousand | -525.64 Thousand | -10.62 Million |
Free Cash Flow | - | 191.76 Thousand | 383.53 Thousand | 191.76 Thousand | 383.63 Thousand | 191.61 Thousand |
MLGRC
RFF
MAXQ
0OGG
IOR
ALEX