EUR 323.1
(-0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.36 Billion | 5.33 Billion | 4.18 Billion | 3.97 Billion | 4.62 Billion | 4.56 Billion |
Cost of Revenue | 5.23 Billion | 4.47 Billion | 3.6 Billion | 3.48 Billion | 3.69 Billion | 3.75 Billion |
Gross Profit | 125 Million | 855 Million | 586 Million | 492 Million | 930.3 Million | 816.5 Million |
Operating Expenses | 356 Million | 374 Million | 271 Million | 266 Million | 269.4 Million | 224.2 Million |
Selling, General and Administrative Expenses | 244 Million | 97 Million | 76 Million | 100 Million | 70.6 Million | 66 Million |
Research and Development Expenses | 112 Million | 106 Million | 83 Million | 61 Million | 65.8 Million | 2.6 Million |
Other Expenses | - | 171 Million | 112 Million | 105 Million | 133 Million | 3.4 Million |
Cost and Expenses | 5.59 Billion | 4.84 Billion | 3.87 Billion | 3.75 Billion | 3.96 Billion | 3.97 Billion |
Operating Income | -239 Million | 546 Million | 408 Million | 268 Million | 750.1 Million | 592.3 Million |
Interest Expense | 69 Million | 45 Million | 48 Million | 44 Million | 51.3 Million | 34.8 Million |
Income Tax Expense | -108 Million | 130 Million | 84 Million | 48 Million | 178.2 Million | 154 Million |
Earnings before Tax | -205 Million | 463 Million | 315 Million | 195 Million | 666.6 Million | 607.3 Million |
Net Income | -102 Million | 331 Million | 222 Million | 139 Million | 478.1 Million | 447 Million |
Earnings Per Share Basic | -1.90 | 6.20 | 4.16 | 2.62 | 9.23 | 8.10 |
Earnings Per Share Diluted | -1.90 | 6.01 | 4.03 | 2.53 | 8.63 | 8.04 |
Weighted Average Shares Outstanding | 53.69 Million | 53.36 Million | 53.32 Million | 52.98 Million | 51.81 Million | 55.18 Million |
Weighted Average Shares Outstanding (Diluted) | 53.69 Million | 55.07 Million | 55.06 Million | 55.01 Million | 55.42 Million | 55.58 Million |
Gross Margin | 0.02 | 0.16 | 0.14 | 0.12 | 0.20 | 0.18 |
EBIT Margin | 0.00 | 0.17 | 0.18 | 0.16 | 0.22 | 0.18 |
Profit Margin | -0.02 | 0.06 | 0.05 | 0.03 | 0.10 | 0.10 |
EBITDA | 18 Million | 677 Million | 519 Million | 382 Million | 816.7 Million | 723.3 Million |
Earnings Before Tax Margin | -0.04 | 0.10 | 0.10 | 0.07 | 0.16 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.73 Billion | 1.65 Billion | 5.36 Billion | 2.27 Billion | 560 Million | 3.09 Billion |
Cost of Revenue | 1.43 Billion | 1.39 Billion | 5.23 Billion | 2.67 Billion | 1.28 Billion | 2.57 Billion |
Gross Profit | 300 Million | 260 Million | 125 Million | -406 Million | -723 Million | 516 Million |
Operating Expenses | 237 Million | 82 Million | 356 Million | 179 Million | 72 Million | 177 Million |
Selling, General and Administrative Expenses | 84 Million | 58 Million | - | 120 Million | 66 Million | 124 Million |
Research and Development Expenses | 153 Million | 43 Million | - | 59 Million | 61 Million | 53 Million |
Other Expenses | - | - | 2 Million | - | - | - |
Cost and Expenses | 1.67 Billion | 1.47 Billion | 5.59 Billion | 2.85 Billion | 1.35 Billion | 2.75 Billion |
Operating Income | 63 Million | 167 Million | -231 Million | -585 Million | -826 Million | 339 Million |
Interest Expense | 25 Million | - | 69 Million | - | - | 14 Million |
Income Tax Expense | 61 Million | 50 Million | -108 Million | -214 Million | 235 Million | 106 Million |
Earnings before Tax | 223 Million | 176 Million | -304 Million | -625 Million | -803 Million | 321 Million |
Net Income | 159 Million | 126 Million | -102 Million | -357 Million | -568 Million | 255 Million |
Earnings Per Share Basic | 2.84 | 2.35 | - | -6.64 | -10.61 | 4.76 |
Earnings Per Share Diluted | 2.81 | 2.35 | - | -6.64 | -10.61 | 4.63 |
Weighted Average Shares Outstanding | 56.04 Million | 53.61 Million | 53.69 Million | 53.77 Million | 53.53 Million | 53.61 Million |
Weighted Average Shares Outstanding (Diluted) | 56.56 Million | 53.61 Million | 53.69 Million | 53.77 Million | 53.53 Million | 55.08 Million |
Gross Margin | 0.17 | 0.16 | 0.02 | -0.18 | -1.29 | 0.17 |
EBIT Margin | 0.15 | 0.13 | - | -0.19 | -1.26 | 0.15 |
Profit Margin | 0.09 | 0.08 | -0.02 | -0.16 | -1.01 | 0.08 |
EBITDA | 252.5 Million | 214 Million | - | -435 Million | -706 Million | 470 Million |
Earnings Before Tax Margin | 0.04 | 0.10 | -0.04 | -0.26 | -1.48 | 0.11 |
PZG
TCBIO
8213
CARL-B
PTNT3
NC