EUR 323.1
(-0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.66 Billion | 9.23 Billion | 8.3 Billion | 8.1 Billion | 7.76 Billion | 6.85 Billion |
Total Current Assets | 5.59 Billion | 5.09 Billion | 4.26 Billion | 4.07 Billion | 3.61 Billion | 3.13 Billion |
Cash And Short Term Investments | 883 Million | 1.21 Billion | 885 Million | 811 Million | 180.2 Million | 128.2 Million |
Cash and Cash Equivalents | 883 Million | 823 Million | 722 Million | 773 Million | 139.5 Million | 99 Million |
Short Term Investments | 656 Million | 390 Million | 163 Million | 38 Million | 40.7 Million | 29.2 Million |
Net Receivables | 2.34 Billion | 2.35 Billion | 1.98 Billion | 1.95 Billion | 2.11 Billion | 1.99 Billion |
Inventory | 1.62 Billion | 1.46 Billion | 1.33 Billion | 1.26 Billion | 1.26 Billion | 975.9 Million |
Other Current Assets | 743 Million | 56 Million | 50 Million | 40 Million | 45.2 Million | 40.8 Million |
Total Non-Current Assets | 5.06 Billion | 4.14 Billion | 4.04 Billion | 4.03 Billion | 4.15 Billion | 3.71 Billion |
Net PPE | 1.5 Billion | 1.38 Billion | 1.25 Billion | 1.16 Billion | 1.1 Billion | 799.3 Million |
Good Will And Intangible Assets | 1.2 Billion | 1.15 Billion | 1.12 Billion | 1.13 Billion | 1.16 Billion | 1.07 Billion |
Good Will | 386 Million | 386 Million | 386 Million | 391 Million | 391.9 Million | 391.8 Million |
Intangible Assets | 814 Million | 765 Million | 742 Million | 744 Million | 770.6 Million | 680.9 Million |
Long-Term Investments | 775 Million | 248 Million | 458 Million | 551 Million | 520.8 Million | 420.9 Million |
Tax Assets | 784 Million | 84 Million | 83 Million | 67 Million | 55.8 Million | 60.5 Million |
Other Non Current Assets | 801 Million | 1.27 Billion | 1.12 Billion | 1.11 Billion | 1.31 Billion | 1.36 Billion |
Other Assets | - | -6 Million | - | 1 Million | - | - |
Total Liabilities | 7.72 Billion | 6.12 Billion | 5.54 Billion | 5.46 Billion | 5.34 Billion | 4.7 Billion |
Total Current Liabilities | 5.01 Billion | 3.77 Billion | 3.11 Billion | 2.96 Billion | 3.21 Billion | 2.8 Billion |
Account Payables | 325 Million | 284 Million | 165 Million | 169 Million | 313.1 Million | 230.6 Million |
Tax Payables | 37 Million | 129 Million | 33 Million | 19 Million | 48.3 Million | 45.5 Million |
Short Term Debt | 170 Million | 112 Million | 77 Million | 184 Million | 56.5 Million | 53.1 Million |
Deferred Revenue | 735 Million | 1.34 Billion | 1.11 Billion | 1.02 Billion | 1.15 Billion | 45.5 Million |
Other Current Liabilities | 3.78 Billion | 2.04 Billion | 1.76 Billion | 1.58 Billion | 1.68 Billion | 2.47 Billion |
Total Non Current Liabilities | 2.71 Billion | 2.34 Billion | 2.42 Billion | 2.5 Billion | 2.13 Billion | 1.9 Billion |
Long-Term Debt | 1.26 Billion | 1.19 Billion | 1.23 Billion | 1.26 Billion | 793.3 Million | 628.7 Million |
Deferred Revenue Non Current | 3 Million | 5 Million | 16 Million | 10 Million | 26.9 Million | 27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 986 Million | 16 Million | 1.17 Billion | 11 Million | 1.3 Billion | 1.23 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.93 Billion | 3.1 Billion | 2.76 Billion | 2.63 Billion | 2.42 Billion | 2.14 Billion |
Stock Holders Equity | 2.86 Billion | 3.03 Billion | 2.68 Billion | 2.55 Billion | 2.33 Billion | 2.07 Billion |
Common Stock | 54 Million | 53 Million | 53 Million | 53 Million | 53.1 Million | 52 Million |
Retained Earnings | 2.4 Billion | 2.68 Billion | 2.46 Billion | 2.29 Billion | 2.16 Billion | 1.82 Billion |
Accumulated other comprehensive income | -166 Million | -216 Million | -345 Million | -304 Million | -327 Million | 1.56 Billion |
Common Stock Equity | 2.86 Billion | 3.03 Billion | 2.68 Billion | 2.55 Billion | 2.33 Billion | 2.07 Billion |
Capital Lease Obligation | 127 Million | 166 Million | 176 Million | 177 Million | 147 Million | 10 Million |
Total Investments | 775 Million | 638 Million | 621 Million | 589 Million | 561.5 Million | 450.1 Million |
Total Debt | 1.56 Billion | 1.3 Billion | 1.3 Billion | 1.44 Billion | 849.8 Million | 681.8 Million |
Net Debt | 683 Million | 479 Million | 587 Million | 674 Million | 710.3 Million | 582.8 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.95 Billion | 10.37 Billion | 10.66 Billion | 10.66 Billion | 9.86 Billion | 9.28 Billion |
Total Current Assets | 6.27 Billion | 5.78 Billion | 5.59 Billion | 5.59 Billion | 5.39 Billion | 5.11 Billion |
Cash And Short Term Investments | 1.23 Billion | 854 Million | 883 Million | 883 Million | 824 Million | 1.21 Billion |
Cash and Cash Equivalents | 1.14 Billion | 854 Million | 883 Million | 883 Million | 824 Million | 771 Million |
Short Term Investments | 89 Million | - | 656 Million | 656 Million | - | 442 Million |
Net Receivables | 2.57 Billion | 3.18 Billion | 2.34 Billion | 2.34 Billion | 3.03 Billion | 2.36 Billion |
Inventory | 1.67 Billion | 1.66 Billion | 1.62 Billion | 1.62 Billion | 1.53 Billion | 1.49 Billion |
Other Current Assets | 793 Million | 82 Million | 743 Million | 743 Million | - | 39 Million |
Total Non-Current Assets | 4.68 Billion | 4.58 Billion | 5.06 Billion | 5.06 Billion | 4.47 Billion | 4.16 Billion |
Net PPE | 1.59 Billion | 1.53 Billion | 1.5 Billion | 1.5 Billion | 1.45 Billion | 1.4 Billion |
Good Will And Intangible Assets | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.15 Billion | 1.15 Billion |
Good Will | - | - | 386 Million | 386 Million | - | - |
Intangible Assets | 1.2 Billion | 1.2 Billion | 814 Million | 814 Million | 1.15 Billion | 1.15 Billion |
Long-Term Investments | 672 Million | - | 775 Million | 775 Million | - | 180 Million |
Tax Assets | 330 Million | - | 784 Million | 784 Million | - | 64 Million |
Other Non Current Assets | 884 Million | 1.85 Billion | 801 Million | 801 Million | 1.86 Billion | 1.35 Billion |
Other Assets | - | - | - | - | - | 2 Million |
Total Liabilities | 7.84 Billion | 7.32 Billion | 7.72 Billion | 7.72 Billion | 7.19 Billion | 6.01 Billion |
Total Current Liabilities | 5.32 Billion | 5.1 Billion | 5.01 Billion | 5.01 Billion | 4.92 Billion | 3.77 Billion |
Account Payables | 386 Million | - | 325 Million | 325 Million | - | 393 Million |
Tax Payables | 36 Million | - | 37 Million | 37 Million | - | 125 Million |
Short Term Debt | 87 Million | - | 170 Million | 170 Million | - | 105 Million |
Deferred Revenue | 805 Million | - | 735 Million | 735 Million | - | 1.32 Billion |
Other Current Liabilities | 4.04 Billion | 5.1 Billion | 3.78 Billion | 3.78 Billion | 4.92 Billion | 1.95 Billion |
Total Non Current Liabilities | 2.51 Billion | 2.22 Billion | 2.71 Billion | 2.71 Billion | 2.27 Billion | 2.23 Billion |
Long-Term Debt | 1.39 Billion | 1.53 Billion | 1.26 Billion | 1.26 Billion | 1.58 Billion | 1.18 Billion |
Deferred Revenue Non Current | 3 Million | - | 3 Million | 3 Million | - | 4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 978 Million | 688 Million | 986 Million | 986 Million | 695 Million | 16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.11 Billion | 3.04 Billion | 2.93 Billion | 2.93 Billion | 2.67 Billion | 3.26 Billion |
Stock Holders Equity | 3.04 Billion | 3.04 Billion | 2.86 Billion | 2.86 Billion | 2.67 Billion | 3.19 Billion |
Common Stock | 54 Million | 3.04 Billion | 54 Million | 54 Million | 2.67 Billion | 54 Million |
Retained Earnings | 2.58 Billion | - | 2.4 Billion | 2.4 Billion | - | 2.76 Billion |
Accumulated other comprehensive income | 417 Million | - | -166 Million | -166 Million | - | -182 Million |
Common Stock Equity | 3.04 Billion | 3.04 Billion | 2.86 Billion | 2.86 Billion | 2.67 Billion | 3.19 Billion |
Capital Lease Obligation | 185 Million | 171 Million | 127 Million | 127 Million | 171 Million | 147 Million |
Total Investments | 761 Million | - | 775 Million | 775 Million | - | 622 Million |
Total Debt | 1.48 Billion | 1.53 Billion | 1.56 Billion | 1.56 Billion | 1.58 Billion | 1.29 Billion |
Net Debt | 336 Million | 683 Million | 683 Million | 683 Million | 756 Million | 522 Million |
PZG
TCBIO
8213
CARL-B
PTNT3
NC