Carlsberg A/S (CARL-B.CO)

DKK 694.6

(-1.08%)

Annual Income Statements

(In DKK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 73.58 Billion 70.26 Billion 66.63 Billion 58.54 Billion 65.9 Billion 62.5 Billion
Cost of Revenue 40.75 Billion 38.19 Billion 35.3 Billion 30.18 Billion 33.26 Billion 31.28 Billion
Gross Profit 32.83 Billion 32.06 Billion 31.32 Billion 28.36 Billion 32.63 Billion 31.22 Billion
Operating Expenses 21.72 Billion 21.57 Billion 20.95 Billion 18.82 Billion 22.55 Billion 22.05 Billion
Selling, General and Administrative Expenses 22.43 Billion 21.56 Billion 20.89 Billion 18.82 Billion 22.55 Billion 22.08 Billion
Research and Development Expenses 132 Million 107 Million 95 Million 123 Million 133 Million 127 Million
Other Expenses -837 Million -96 Million -37 Million -123 Million -141 Million -161 Million
Cost and Expenses 62.48 Billion 59.77 Billion 56.25 Billion 49 Billion 55.81 Billion 53.33 Billion
Operating Income 11.1 Billion 11.27 Billion 10.86 Billion 9.69 Billion 10.46 Billion 9.32 Billion
Interest Expense 1.11 Billion 698 Million 647 Million 859 Million 769 Million 801 Million
Income Tax Expense 1.85 Billion 1.77 Billion 2.21 Billion 2.23 Billion 2.75 Billion 2.38 Billion
Earnings before Tax 9.83 Billion 9.96 Billion 10.22 Billion 9.04 Billion 10.22 Billion 8.51 Billion
Net Income -40.78 Billion 8.18 Billion 6.84 Billion 6.03 Billion 6.56 Billion 5.3 Billion
Earnings Per Share Basic -299.72 58.52 47.59 41.27 43.67 34.83
Earnings Per Share Diluted -299.72 58.52 47.44 41.09 43.44 34.67
Weighted Average Shares Outstanding 136.08 Million 139.83 Million 143.84 Million 146.1 Million 150.41 Million 152.42 Million
Weighted Average Shares Outstanding (Diluted) 136.08 Million 139.83 Million 144.29 Million 146.75 Million 151.22 Million 153.11 Million
Gross Margin 0.45 0.46 0.47 0.48 0.50 0.50
EBIT Margin 0.20 0.21 0.23 0.25 0.23 0.22
Profit Margin -0.55 0.12 0.10 0.10 0.10 0.08
EBITDA 14.62 Billion 14.73 Billion 15.04 Billion 13.68 Billion 15.21 Billion 13.41 Billion
Earnings Before Tax Margin 0.15 0.16 0.16 0.17 0.16 0.15

Income Statement Charts