Leo Global Logistics Public Company Limited (LEO.BK)
THB 3.04
(-1.3%)
THB 3.04
(-1.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.36 Billion | 4.49 Billion | 3.36 Billion | 1.12 Billion | 1.04 Billion | 1.05 Billion |
| Cost of Revenue | 903.38 Million | 3.6 Billion | 2.71 Billion | 795.98 Million | 731.57 Million | 769.98 Million |
| Gross Profit | 458.53 Million | 885.34 Million | 650.71 Million | 330.28 Million | 312.43 Million | 282.7 Million |
| Operating Expenses | 335.31 Million | 499.78 Million | 429.86 Million | 268.73 Million | 273.13 Million | 259.19 Million |
| Selling, General and Administrative Expenses | 356.95 Million | 493.55 Million | 431.46 Million | 268.73 Million | 273.13 Million | 259.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -21.64 Million | 6.23 Million | -1.59 Million | 1.33 Million | 1.32 Million | 591.89 Thousand |
| Cost and Expenses | 1.23 Billion | 4.1 Billion | 3.14 Billion | 1.06 Billion | 1 Billion | 1.02 Billion |
| Operating Income | 123.21 Million | 396.89 Million | 223.47 Million | 74.17 Million | 56.16 Million | 23.5 Million |
| Interest Expense | 25.49 Million | 18.78 Million | 4.95 Million | 3.95 Million | 559.61 Thousand | 2.93 Million |
| Income Tax Expense | 21.45 Million | 74.58 Million | 41.64 Million | 11.29 Million | 7.28 Million | 5.09 Million |
| Earnings before Tax | 97.84 Million | 380.7 Million | 241.3 Million | 69.06 Million | 54.31 Million | 31.95 Million |
| Net Income | 83.46 Million | 304.58 Million | 198.8 Million | 56.87 Million | 45.87 Million | 26.5 Million |
| Earnings Per Share Basic | 0.26 | 0.97 | 0.62 | 0.26 | 0.14 | 0.08 |
| Earnings Per Share Diluted | 0.26 | 0.97 | 0.62 | 0.26 | 0.14 | 0.08 |
| Weighted Average Shares Outstanding | 315.06 Million | 315.15 Million | 320 Million | 218.68 Million | 320 Million | 320 Million |
| Weighted Average Shares Outstanding (Diluted) | 315.06 Million | 315.15 Million | 320 Million | 218.68 Million | 320 Million | 320 Million |
| Gross Margin | 0.34 | 0.20 | 0.19 | 0.29 | 0.30 | 0.27 |
| EBIT Margin | 0.11 | 0.09 | 0.08 | 0.08 | 0.06 | 0.04 |
| Profit Margin | 0.06 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 |
| EBITDA | 155.22 Million | 410.28 Million | 238.87 Million | 70.65 Million | 46.17 Million | 32.67 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.07 | 0.07 | 0.05 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 370.65 Million | 346.96 Million | 360.48 Million | 1.36 Billion | 322.99 Million | 348.73 Million |
| Cost of Revenue | 246.82 Million | 240.97 Million | 238.58 Million | 903.38 Million | 208.65 Million | 234.4 Million |
| Gross Profit | 123.82 Million | 105.99 Million | 121.9 Million | 458.53 Million | 114.34 Million | 114.32 Million |
| Operating Expenses | 107.62 Million | 90.22 Million | 78.31 Million | 347.03 Million | 95.31 Million | 87.22 Million |
| Selling, General and Administrative Expenses | 107.62 Million | 90.22 Million | 84.74 Million | - | 94.47 Million | 93.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.16 Million | - | -2.66 Million | 10.64 Million | 7.51 Million | 833 Thousand |
| Cost and Expenses | 354.44 Million | 331.19 Million | 316.9 Million | 1.25 Billion | 303.96 Million | 321.62 Million |
| Operating Income | 16.2 Million | 15.76 Million | 37.96 Million | 123.21 Million | 30.29 Million | 23.72 Million |
| Interest Expense | 5.08 Million | 4.17 Million | 5.11 Million | 25.49 Million | 6.78 Million | 6.72 Million |
| Income Tax Expense | 2.05 Million | 2.15 Million | 7.43 Million | 21.45 Million | 5.46 Million | 5.06 Million |
| Earnings before Tax | 9.44 Million | 9.88 Million | 33.83 Million | 97.84 Million | 20.48 Million | 22.41 Million |
| Net Income | 11.08 Million | 10.42 Million | 29.39 Million | 83.46 Million | 16.29 Million | 18.81 Million |
| Earnings Per Share Basic | 0.04 | 0.03 | 0.09 | - | 0.05 | 0.06 |
| Earnings Per Share Diluted | 0.04 | 0.03 | 0.09 | - | 0.05 | 0.06 |
| Weighted Average Shares Outstanding | 315.06 Million | 315.06 Million | 315.06 Million | 315.06 Million | 315.06 Million | 315.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 315.06 Million | 315.06 Million | 315.06 Million | 315.06 Million | 315.06 Million | 315.06 Million |
| Gross Margin | 0.33 | 0.31 | 0.34 | 0.34 | 0.35 | 0.33 |
| EBIT Margin | 0.06 | 0.09 | 0.13 | - | 0.11 | 0.11 |
| Profit Margin | 0.03 | 0.03 | 0.08 | 0.06 | 0.05 | 0.05 |
| EBITDA | 20.9 Million | 30.31 Million | 48.3 Million | - | 36.08 Million | 36.76 Million |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.11 | 0.09 | 0.09 | 0.07 |
CARL-B
PTNT3
NC
ASME
WP
CIANAGRO