USD 0.33
(-5.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 330.25 Thousand | 728.91 Thousand | 400.38 Thousand |
Cost of Revenue | 647.49 Thousand | 1.23 Million | 2169.00 | 2508.00 | 2555.00 | 2624.00 |
Gross Profit | -647.49 Thousand | -1.23 Million | -2169.00 | 327.75 Thousand | 726.35 Thousand | 397.76 Thousand |
Operating Expenses | 4.79 Million | 6.2 Million | 7.48 Million | 5.82 Million | 6.78 Million | 6.38 Million |
Selling, General and Administrative Expenses | 4.79 Million | 2.53 Million | 2.86 Million | 2.95 Million | 2.48 Million | 2.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 184.05 Thousand | 4.61 Million | 2.87 Million | 4.29 Million | 3.72 Million |
Cost and Expenses | 5.44 Million | 6.2 Million | 7.49 Million | 5.82 Million | 6.78 Million | 6.38 Million |
Operating Income | -5.44 Million | -2.39 Million | -7.16 Million | -5.49 Million | -6.04 Million | -5.96 Million |
Interest Expense | 1.16 Million | 463.01 Thousand | 398.9 Thousand | 442.21 Thousand | 389.2 Thousand | 9481.00 |
Income Tax Expense | 33.4 Thousand | -37.58 Thousand | 277.62 Thousand | 772.47 Thousand | 1.11 Million | -83.00 |
Earnings before Tax | -8.02 Million | -6.48 Million | -7.55 Million | -5.9 Million | -6.43 Million | -5.97 Million |
Net Income | -8.05 Million | -6.45 Million | -7.83 Million | -6.67 Million | -7.54 Million | -5.96 Million |
Earnings Per Share Basic | -0.13 | -0.13 | -0.19 | -0.19 | -0.27 | -0.23 |
Earnings Per Share Diluted | -0.13 | -0.13 | -0.19 | -0.19 | -0.27 | -0.23 |
Weighted Average Shares Outstanding | 59.89 Million | 48.69 Million | 42.35 Million | 35.53 Million | 27.58 Million | 25.85 Million |
Weighted Average Shares Outstanding (Diluted) | 59.89 Million | 48.69 Million | 42.35 Million | 35.53 Million | 27.58 Million | 25.85 Million |
Gross Margin | - | - | - | 0.99 | 1.00 | 0.99 |
EBIT Margin | - | - | - | -16.64 | -8.28 | -14.88 |
Profit Margin | - | - | - | -20.21 | -10.36 | -14.91 |
EBITDA | -3.8 Million | -5.76 Million | -7.3 Million | -5.76 Million | -5.96 Million | -5.81 Million |
Earnings Before Tax Margin | - | - | - | -16.65 | -8.29 | -14.89 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 176.06 Thousand | 110.89 Thousand | 110.89 Thousand | 279.59 Thousand | 1.23 Million | 584.27 Thousand |
Gross Profit | -176.06 Thousand | -110.89 Thousand | -110.89 Thousand | -279.59 Thousand | -1.23 Million | -584.27 Thousand |
Operating Expenses | 1.47 Million | 2.08 Million | 2.49 Million | 2.02 Million | 6.2 Million | 1.52 Million |
Selling, General and Administrative Expenses | 700.19 Thousand | 2.08 Million | 2.49 Million | 497.51 Thousand | - | 561.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 120.5 Thousand | 1.08 Million | 1.21 Million | 85.68 Thousand | 184.05 Thousand | 90.65 Thousand |
Cost and Expenses | 1.65 Million | 2.2 Million | 2.6 Million | 2.02 Million | 6.2 Million | 1.52 Million |
Operating Income | -1.53 Million | -2.2 Million | -2.6 Million | -468.48 Thousand | -2.39 Million | -1.43 Million |
Interest Expense | 423.03 Thousand | 423.69 Thousand | 182.58 Thousand | 134.83 Thousand | 463.01 Thousand | 134.86 Thousand |
Income Tax Expense | 576.94 Thousand | -5.00 | 1.00 | 220.51 Thousand | -37.58 Thousand | 187.93 Thousand |
Earnings before Tax | -2.56 Million | -1.81 Million | -1.57 Million | -2.07 Million | -6.48 Million | -1.56 Million |
Net Income | -2.59 Million | -1.81 Million | -1.57 Million | -2.07 Million | -6.45 Million | -1.53 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.03 | -0.04 | - | -0.03 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.03 | -0.04 | - | -0.03 |
Weighted Average Shares Outstanding | 59.89 Million | 60.47 Million | 59.07 Million | 56.29 Million | 48.69 Million | 53.15 Million |
Weighted Average Shares Outstanding (Diluted) | 59.89 Million | 60.47 Million | 59.07 Million | 56.29 Million | 48.69 Million | 53.15 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.53 Million | -2.08 Million | -2.49 Million | -1.93 Million | - | -1.43 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
TCBIO
8213
GRANULES
PTNT3
NC
MTX