Mister Spex SE (MRX.F)
EUR 1.62
(-5.83%)
EUR 1.62
(-5.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 223.53 Million | 210.06 Million | 194.24 Million | 164.2 Million | 139.28 Million | 122.77 Million |
| Cost of Revenue | 198.71 Million | 101.33 Million | 92.39 Million | 78.69 Million | 71.07 Million | 63.37 Million |
| Gross Profit | 24.81 Million | 108.72 Million | 101.85 Million | 85.5 Million | 68.2 Million | 59.4 Million |
| Operating Expenses | 56.47 Million | 150.55 Million | 125.3 Million | 90.62 Million | 73.19 Million | 64.61 Million |
| Selling, General and Administrative Expenses | 52.92 Million | 52.78 Million | 55.79 Million | 39.18 Million | 34.15 Million | 33.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 97.76 Million | 69.51 Million | 51.44 Million | 39.04 Million | 31.25 Million |
| Cost and Expenses | 255.18 Million | 251.88 Million | 217.7 Million | 169.32 Million | 144.27 Million | 127.99 Million |
| Operating Income | -104.08 Million | -39.6 Million | -23.69 Million | -5.25 Million | -5.22 Million | -5.21 Million |
| Interest Expense | 3.65 Million | 2.96 Million | 4.68 Million | 4.61 Million | 3.95 Million | 4.96 Million |
| Income Tax Expense | -257 Thousand | 209 Thousand | 3.14 Million | 388 Thousand | 135 Thousand | 404 Thousand |
| Earnings before Tax | -48.14 Million | -44.71 Million | -28.37 Million | -9.87 Million | -9.17 Million | -10.34 Million |
| Net Income | -47.88 Million | -44.92 Million | -31.51 Million | -10.25 Million | -9.3 Million | -10.74 Million |
| Earnings Per Share Basic | -1.45 | -1.33 | -0.93 | -0.30 | -0.27 | -0.31 |
| Earnings Per Share Diluted | -1.45 | -1.33 | -0.93 | -0.30 | -0.27 | -0.31 |
| Weighted Average Shares Outstanding | 32.98 Million | 33.85 Million | 33.76 Million | 34.75 Million | 34.75 Million | 34.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.97 Million | 33.85 Million | 33.76 Million | 34.75 Million | 34.75 Million | 34.16 Million |
| Gross Margin | 0.11 | 0.52 | 0.52 | 0.52 | 0.49 | 0.48 |
| EBIT Margin | -0.08 | -0.06 | -0.04 | 0.03 | 0.02 | -0.01 |
| Profit Margin | -0.21 | -0.21 | -0.16 | -0.06 | -0.07 | -0.09 |
| EBITDA | -18.63 Million | -21.98 Million | -8.13 Million | 5.77 Million | 3.05 Million | -1.19 Million |
| Earnings Before Tax Margin | -0.47 | -0.19 | -0.12 | -0.03 | -0.04 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 67.59 Million | 51.11 Million | 46.7 Million | 223.53 Million | 59.66 Million | 67.05 Million |
| Cost of Revenue | 33.7 Million | 23.45 Million | 56.78 Million | 198.71 Million | 31.24 Million | 32.81 Million |
| Gross Profit | 33.89 Million | 27.65 Million | -10.07 Million | 24.81 Million | 28.42 Million | 34.24 Million |
| Operating Expenses | 41.12 Million | 36.95 Million | 13.63 Million | 56.47 Million | 36.93 Million | 42.05 Million |
| Selling, General and Administrative Expenses | 18.94 Million | 15.23 Million | 14.06 Million | - | 15.24 Million | 17.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 592 Thousand | 163 Thousand | 422 Thousand | - | 396 Thousand | 223 Thousand |
| Cost and Expenses | 74.83 Million | 60.41 Million | 70.41 Million | 255.18 Million | 68.18 Million | 74.86 Million |
| Operating Income | -7.23 Million | -8.35 Million | -23.71 Million | -31.65 Million | -8.51 Million | -7.8 Million |
| Interest Expense | - | 1.09 Million | 204 Thousand | 3.65 Million | - | 254 Thousand |
| Income Tax Expense | 291 Thousand | 271 Thousand | -1.26 Million | -257 Thousand | 380 Thousand | 317 Thousand |
| Earnings before Tax | -7.27 Million | -9.44 Million | -23.91 Million | -48.14 Million | -8.29 Million | -8.06 Million |
| Net Income | -7.56 Million | -9.71 Million | -22.65 Million | -47.88 Million | -8.67 Million | -8.37 Million |
| Earnings Per Share Basic | -0.22 | -0.29 | -0.66 | - | -0.25 | -0.25 |
| Earnings Per Share Diluted | -0.22 | -0.29 | -0.66 | - | -0.25 | -0.25 |
| Weighted Average Shares Outstanding | 34.38 Million | 33.51 Million | 34.07 Million | 32.97 Million | 34.05 Million | 33.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.38 Million | 33.51 Million | 34.07 Million | 32.97 Million | 34.05 Million | 33.86 Million |
| Gross Margin | 0.50 | 0.54 | -0.22 | 0.11 | 0.48 | 0.51 |
| EBIT Margin | -0.01 | -0.03 | -0.03 | - | -0.03 | 0.01 |
| Profit Margin | -0.11 | -0.19 | -0.49 | -0.21 | -0.15 | -0.12 |
| EBITDA | -659 Thousand | -1.7 Million | -1.26 Million | - | -2 Million | 532 Thousand |
| Earnings Before Tax Margin | -0.11 | -0.16 | -0.51 | -0.14 | -0.14 | -0.12 |
7236
5331
PDJ
SPVNF
NIACL
SPG