USD 0.08
(-4.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.89 Million | 11.29 Million | 5.46 Million | 1.03 Million | 4.64 Million | 4.22 Million |
Cost of Revenue | 4.24 Million | 5.63 Million | 2.29 Million | 503.83 Thousand | 2.07 Million | 1.97 Million |
Gross Profit | 5.64 Million | 5.65 Million | 3.16 Million | 528.09 Thousand | 2.57 Million | 2.24 Million |
Operating Expenses | 10.51 Million | 10.87 Million | 7.85 Million | 4.77 Million | 11.73 Million | 12.99 Million |
Selling, General and Administrative Expenses | 4.79 Million | 6.78 Million | 4.61 Million | 2.14 Million | 5.63 Million | 6.59 Million |
Research and Development Expenses | 4.75 Million | 4.18 Million | 3.56 Million | 2.81 Million | 5.36 Million | 5.76 Million |
Other Expenses | - | - | - | - | - | -1.78 Million |
Cost and Expenses | 15.6 Million | 16.5 Million | 10.15 Million | 5.28 Million | 13.8 Million | 14.97 Million |
Operating Income | -5.43 Million | -5.21 Million | -4.69 Million | -4.25 Million | -9.16 Million | -10.75 Million |
Interest Expense | 1.67 Million | 1.49 Million | 1.55 Million | 2.17 Million | 1.93 Million | 1.65 Million |
Income Tax Expense | -121.65 Thousand | 1.49 Million | 1.55 Million | 2.17 Million | 1.93 Million | 1.65 Million |
Earnings before Tax | -8.45 Million | -7.04 Million | -5.78 Million | -6.15 Million | -11.04 Million | -15.18 Million |
Net Income | -8.17 Million | -7.04 Million | -5.78 Million | -6.15 Million | -11.04 Million | -15.18 Million |
Earnings Per Share Basic | -0.21 | -0.21 | -0.27 | -0.58 | -1.85 | -3.97 |
Earnings Per Share Diluted | -0.21 | -0.21 | -0.27 | -0.58 | -1.85 | -3.97 |
Weighted Average Shares Outstanding | 38.67 Million | 33.46 Million | 21.24 Million | 10.6 Million | 5.97 Million | 3.82 Million |
Weighted Average Shares Outstanding (Diluted) | 38.67 Million | 33.46 Million | 21.24 Million | 10.6 Million | 5.97 Million | 3.82 Million |
Gross Margin | 0.57 | 0.50 | 0.58 | 0.51 | 0.55 | 0.53 |
EBIT Margin | -0.48 | -0.38 | -0.72 | -3.19 | -1.67 | -2.24 |
Profit Margin | -0.83 | -0.62 | -1.06 | -5.97 | -2.38 | -3.60 |
EBITDA | -4.78 Million | -4.64 Million | -3.43 Million | -3.19 Million | -7.77 Million | -11.61 Million |
Earnings Before Tax Margin | -0.55 | -0.46 | -0.86 | -4.12 | -1.97 | -2.55 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 861.82 Thousand | 812.25 Thousand | 350.66 Thousand | 10.07 Million | 3.15 Million | 3.26 Million |
Cost of Revenue | 313.93 Thousand | 734.9 Thousand | 579.23 Thousand | 5.09 Million | 1.56 Million | 1.21 Million |
Gross Profit | 547.88 Thousand | 77.34 Thousand | -228.57 Thousand | 4.98 Million | 1.58 Million | 2.05 Million |
Operating Expenses | 2.76 Million | 1.98 Million | 2.42 Million | 10.51 Million | 2.81 Million | 2.89 Million |
Selling, General and Administrative Expenses | 1.55 Million | 1.11 Million | 1.41 Million | - | 1.32 Million | 1.62 Million |
Research and Development Expenses | 1.12 Million | 869.23 Thousand | 1 Million | - | 1.4 Million | 1.19 Million |
Other Expenses | -10.16 Thousand | - | 9383.00 | 51.88 Thousand | 30.12 Thousand | 12.37 Thousand |
Cost and Expenses | 313.93 Thousand | 2.71 Million | 3 Million | 15.6 Million | 4.37 Million | 4.1 Million |
Operating Income | 547.88 Thousand | -1.9 Million | -2.64 Million | -5.53 Million | -1.19 Million | -824.72 Thousand |
Interest Expense | 145.53 Thousand | 539.64 Thousand | 495.34 Thousand | 1.67 Million | 414.82 Thousand | 392.64 Thousand |
Income Tax Expense | 9.31 Million | -1.00 | -122.76 Thousand | -121.65 Thousand | 444.95 Thousand | 405.02 Thousand |
Earnings before Tax | -9.31 Million | -2.23 Million | -4.55 Million | -8.45 Million | -1.49 Million | -1.27 Million |
Net Income | -9.31 Million | -2.23 Million | -4.43 Million | -8.32 Million | -1.49 Million | -1.27 Million |
Earnings Per Share Basic | -0.12 | -0.06 | -0.11 | - | -0.04 | -0.03 |
Earnings Per Share Diluted | -0.12 | -0.06 | -0.11 | - | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 76.71 Million | 40.5 Million | 40.07 Million | 38.67 Million | 39.82 Million | 39.82 Million |
Weighted Average Shares Outstanding (Diluted) | 76.71 Million | 40.5 Million | 40.07 Million | 38.67 Million | 39.82 Million | 39.82 Million |
Gross Margin | 0.64 | 0.10 | -0.65 | 0.49 | 0.50 | 0.63 |
EBIT Margin | -2.25 | -2.03 | -6.68 | - | -0.31 | -0.19 |
Profit Margin | -10.81 | -2.75 | -12.65 | -0.83 | -0.48 | -0.39 |
EBITDA | -1.93 Million | -1.65 Million | -2.34 Million | - | -992.24 Thousand | -621.54 Thousand |
Earnings Before Tax Margin | 0.64 | -2.35 | -7.56 | -0.55 | -0.38 | -0.25 |
NIACL
SPG
MRX
002647
CHANDNIMACH
8037