USD 0.08
(-4.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.44 Million | 8.3 Million | 12.22 Million | 949.41 Thousand | 2.99 Million | 4.25 Million |
Total Current Assets | 7.37 Million | 7.74 Million | 10.95 Million | 574.05 Thousand | 1.43 Million | 2.88 Million |
Cash And Short Term Investments | 655.21 Thousand | 772.25 Thousand | 5.94 Million | 35.25 Thousand | 71.12 Thousand | 932.2 Thousand |
Cash and Cash Equivalents | 655.21 Thousand | 772.25 Thousand | 5.94 Million | 35.25 Thousand | 71.12 Thousand | 932.2 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.09 Million | 2.53 Million | 2.68 Million | 93.25 Thousand | 662.45 Thousand | 652.82 Thousand |
Inventory | 2.29 Million | 3.52 Million | 885.15 Thousand | 135.98 Thousand | 482.92 Thousand | 998.26 Thousand |
Other Current Assets | 328.76 Thousand | 920.02 Thousand | 1.44 Million | 309.56 Thousand | 216.52 Thousand | 303.22 Thousand |
Total Non-Current Assets | 1.07 Million | 558.72 Thousand | 1.26 Million | 375.36 Thousand | 1.55 Million | 1.37 Million |
Net PPE | 585.42 Thousand | 480.84 Thousand | 663.98 Thousand | 367.47 Thousand | 1.22 Million | 987.9 Thousand |
Good Will And Intangible Assets | 481.7 Thousand | 69.89 Thousand | 597.06 Thousand | - | 312.54 Thousand | 360.34 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 481.7 Thousand | 69.89 Thousand | 597.06 Thousand | - | 312.54 Thousand | 360.34 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3070.00 | 7983.00 | 3231.00 | 7886.00 | 24.24 Thousand | 24.24 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 10.22 Million | 7.72 Million | 8.66 Million | 15.22 Million | 14.81 Million | 11.23 Million |
Total Current Liabilities | 7.39 Million | 2.08 Million | 8.57 Million | 5.39 Million | 14.51 Million | 3.99 Million |
Account Payables | 900.33 Thousand | 1.11 Million | 1.35 Million | 3.2 Million | 3.83 Million | 2.62 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.16 Million | 87.2 Thousand | 6.19 Million | 110.53 Thousand | 10.39 Million | 340.38 Thousand |
Deferred Revenue | 145.4 Thousand | 68.75 Thousand | - | 69.18 Thousand | 17.53 Thousand | 748.8 Thousand |
Other Current Liabilities | 1.18 Million | 814.63 Thousand | 1.03 Million | 2.01 Million | 269.9 Thousand | 284.19 Thousand |
Total Non Current Liabilities | 2.82 Million | 5.64 Million | 87.2 Thousand | 9.82 Million | 298.1 Thousand | 7.23 Million |
Long-Term Debt | 2.82 Million | 5.64 Million | 87.2 Thousand | 9.82 Million | 298.1 Thousand | 7.23 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -1.77 Million | 578.9 Thousand | 3.55 Million | -14.27 Million | -11.82 Million | -6.97 Million |
Stock Holders Equity | -1.77 Million | 578.9 Thousand | 3.55 Million | -14.27 Million | -11.82 Million | -6.97 Million |
Common Stock | 171.05 Million | 168.99 Million | 167.67 Million | 145.17 Million | 142.42 Million | 136.12 Million |
Retained Earnings | -187.03 Million | -179.81 Million | -172.77 Million | -166.98 Million | -160.83 Million | -149.84 Million |
Accumulated other comprehensive income | 14.2 Million | 268.88 Thousand | -417.97 Thousand | -20.68 Thousand | 62.36 Thousand | 315.88 Thousand |
Common Stock Equity | -1.77 Million | 578.9 Thousand | 3.55 Million | -14.27 Million | -11.82 Million | -6.97 Million |
Capital Lease Obligation | 82.49 Thousand | 87.2 Thousand | 331.75 Thousand | 110.53 Thousand | 648.46 Thousand | 40.38 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.99 Million | 5.72 Million | 6.27 Million | 9.93 Million | 10.69 Million | 7.57 Million |
Net Debt | 7.33 Million | 4.95 Million | 334.91 Thousand | 9.9 Million | 10.62 Million | 6.64 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.32 Million | 7.25 Million | 8.44 Million | 8.44 Million | 11.97 Million | 11.1 Million |
Total Current Assets | 11.57 Million | 6.46 Million | 7.37 Million | 7.37 Million | 10.62 Million | 10.54 Million |
Cash And Short Term Investments | 5.37 Million | 139.87 Thousand | 655.21 Thousand | 655.21 Thousand | 1.93 Million | 2.64 Million |
Cash and Cash Equivalents | 5.37 Million | 139.87 Thousand | 655.21 Thousand | 655.21 Thousand | 1.93 Million | 2.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.68 Million | 4.04 Million | 4.09 Million | 4.09 Million | 6 Million | 4.19 Million |
Inventory | 1.74 Million | 1.99 Million | 2.29 Million | 2.29 Million | 2.37 Million | 3.01 Million |
Other Current Assets | 759.2 Thousand | 286.22 Thousand | 328.76 Thousand | 328.76 Thousand | 315.84 Thousand | 689.15 Thousand |
Total Non-Current Assets | 753.62 Thousand | 794.99 Thousand | 1.07 Million | 1.07 Million | 1.35 Million | 559.52 Thousand |
Net PPE | 589.15 Thousand | 468.31 Thousand | 585.42 Thousand | 585.42 Thousand | 694.94 Thousand | 487.47 Thousand |
Good Will And Intangible Assets | 158.9 Thousand | 321.45 Thousand | 481.7 Thousand | 481.7 Thousand | 653.84 Thousand | 64.07 Thousand |
Good Will | 24.00 | - | - | - | - | 1.00 |
Intangible Assets | 158.88 Thousand | 321.45 Thousand | 481.7 Thousand | 481.7 Thousand | 653.84 Thousand | 64.07 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5563.00 | 5227.00 | 3070.00 | 3070.00 | 5563.00 | 7983.00 |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 2.97 Million | 11.04 Million | 10.22 Million | 10.22 Million | 8.99 Million | 7.99 Million |
Total Current Liabilities | 2.97 Million | 11.04 Million | 7.39 Million | 7.39 Million | 2.35 Million | 2.19 Million |
Account Payables | 2.4 Million | 2.59 Million | 2.08 Million | 900.33 Thousand | 2.21 Million | 1.99 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 187.4 Thousand | 8.3 Million | 5.16 Million | 5.16 Million | 142.8 Thousand | 201.81 Thousand |
Deferred Revenue | 382.51 Thousand | 146 Thousand | 145.4 Thousand | 145.4 Thousand | -142.8 Thousand | -201.81 Thousand |
Other Current Liabilities | - | 1.00 | - | 1.18 Million | 142.8 Thousand | 201.81 Thousand |
Total Non Current Liabilities | - | - | 2.82 Million | 2.82 Million | 6.63 Million | 5.79 Million |
Long-Term Debt | - | - | 2.82 Million | 2.82 Million | 6.63 Million | 5.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 9.34 Million | -3.78 Million | -1.77 Million | -1.77 Million | 2.98 Million | 3.11 Million |
Stock Holders Equity | 9.34 Million | -3.78 Million | -1.77 Million | -1.77 Million | 2.98 Million | 3.11 Million |
Common Stock | 178.88 Million | 171.85 Million | 171.05 Million | 171.05 Million | 170.9 Million | 170.9 Million |
Retained Earnings | -199.55 Million | -190.04 Million | -187.03 Million | -187.03 Million | -183.67 Million | -182.18 Million |
Accumulated other comprehensive income | 182.23 Thousand | 14.39 Million | 14.2 Million | 14.2 Million | 267.43 Thousand | 267.46 Thousand |
Common Stock Equity | 9.34 Million | -3.78 Million | -1.77 Million | -1.77 Million | 2.98 Million | 3.11 Million |
Capital Lease Obligation | 187.4 Thousand | 20.84 Thousand | 82.49 Thousand | 82.49 Thousand | 142.8 Thousand | 201.81 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 187.4 Thousand | 8.3 Million | 7.99 Million | 7.99 Million | 6.78 Million | 6 Million |
Net Debt | -5.18 Million | 8.16 Million | 7.33 Million | 7.33 Million | 4.84 Million | 3.35 Million |
NIACL
SPG
MRX
002647
CHANDNIMACH
8037