USD 171.51
(-4.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.65 Billion | 5.29 Billion | 5.11 Billion | 4.6 Billion | 5.75 Billion | 5.65 Billion |
Cost of Revenue | 931.12 Million | 1 Billion | 971.06 Million | 887.15 Million | 1.02 Billion | 1 Billion |
Gross Profit | 4.72 Billion | 4.29 Billion | 4.14 Billion | 3.72 Billion | 4.73 Billion | 4.64 Billion |
Operating Expenses | 1.92 Billion | 1.7 Billion | 1.73 Billion | 1.74 Billion | 1.82 Billion | 1.73 Billion |
Selling, General and Administrative Expenses | 165.85 Million | 142.76 Million | 144.64 Million | 121.18 Million | 185.2 Million | 197.78 Million |
Research and Development Expenses | - | 0.37 | 0.34 | 0.26 | 0.35 | 0.37 |
Other Expenses | 1.75 Billion | 1.56 Billion | 1.58 Billion | 1.62 Billion | 1.64 Billion | 1.54 Billion |
Cost and Expenses | 2.85 Billion | 2.7 Billion | 2.7 Billion | 2.63 Billion | 2.84 Billion | 2.74 Billion |
Operating Income | 2.8 Billion | 2.58 Billion | 2.41 Billion | 1.97 Billion | 2.9 Billion | 2.91 Billion |
Interest Expense | 854.64 Million | 762.84 Million | 795.71 Million | 784.4 Million | 789.35 Million | 815.92 Million |
Income Tax Expense | 81.87 Million | 83.51 Million | 157.19 Million | -4.63 Million | 30.05 Million | 36.89 Million |
Earnings before Tax | 2.69 Billion | 2.53 Billion | 2.72 Billion | 1.27 Billion | 2.45 Billion | 2.85 Billion |
Net Income | 2.28 Billion | 2.13 Billion | 2.24 Billion | 1.11 Billion | 2.1 Billion | 2.44 Billion |
Earnings Per Share Basic | 6.97 | 6.69 | 6.23 | 4.03 | 6.79 | 7.88 |
Earnings Per Share Diluted | 6.98 | 6.69 | 6.23 | 4.03 | 6.79 | 7.88 |
Weighted Average Shares Outstanding | 327.28 Million | 327.81 Million | 328.58 Million | 308.73 Million | 307.95 Million | 309.62 Million |
Weighted Average Shares Outstanding (Diluted) | 326.8 Million | 327.81 Million | 328.58 Million | 308.73 Million | 307.95 Million | 309.62 Million |
Gross Margin | 0.84 | 0.81 | 0.81 | 0.81 | 0.82 | 0.82 |
EBIT Margin | 0.72 | 0.84 | 0.87 | 0.76 | 0.82 | 0.83 |
Profit Margin | 0.40 | 0.40 | 0.44 | 0.24 | 0.37 | 0.43 |
EBITDA | 4.06 Billion | 4.58 Billion | 4.45 Billion | 3.41 Billion | 4.63 Billion | 4.66 Billion |
Earnings Before Tax Margin | 0.50 | 0.49 | 0.47 | 0.43 | 0.51 | 0.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.48 Billion | 1.45 Billion | 1.44 Billion | 5.65 Billion | 1.52 Billion | 1.41 Billion |
Cost of Revenue | 235.11 Million | 562.47 Million | 568.42 Million | 931.12 Million | 226.12 Million | 251.99 Million |
Gross Profit | 1.24 Billion | 895.79 Million | 874.16 Million | 4.72 Billion | 1.3 Billion | 1.15 Billion |
Operating Expenses | 477.82 Million | 476.23 Million | 138.98 Million | 1.92 Billion | 509.17 Million | 464.71 Million |
Selling, General and Administrative Expenses | 43.3 Million | 49.66 Million | 37.21 Million | - | 50.91 Million | 37.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 434.51 Million | 426.56 Million | -138.98 Million | 1.75 Billion | 458.26 Million | 426.83 Million |
Cost and Expenses | 712.94 Million | 704.16 Million | 707.41 Million | 2.85 Billion | 734.97 Million | 716.71 Million |
Operating Income | 767.76 Million | 754.1 Million | 735.18 Million | 2.8 Billion | 791.56 Million | 694.23 Million |
Interest Expense | -226.42 Million | 221.33 Million | 230.62 Million | 854.64 Million | 224.92 Million | 212.88 Million |
Income Tax Expense | - | 4.96 Million | 47.6 Million | 81.87 Million | 41.62 Million | 43.21 Million |
Earnings before Tax | 1460.00 | 532.76 Million | 919.32 Million | 6980.00 | 762.8 Million | 723.98 Million |
Net Income | 1460.00 | 494.29 Million | 732.53 Million | 6980.00 | 776.5 Million | 594.97 Million |
Earnings Per Share Basic | - | 1.52 | 2.23 | - | 2.30 | 1.85 |
Earnings Per Share Diluted | - | 1.52 | 2.23 | - | 2.30 | 1.85 |
Weighted Average Shares Outstanding | 326.03 Million | 326.03 Million | 325.91 Million | 326.8 Million | 325.93 Million | 327.15 Million |
Weighted Average Shares Outstanding (Diluted) | 326.03 Million | 326.03 Million | 325.91 Million | 326.8 Million | 325.93 Million | 327.15 Million |
Gross Margin | 0.84 | 0.61 | 0.61 | 0.84 | 0.85 | 0.82 |
EBIT Margin | 0.73 | 0.73 | 0.72 | - | 0.73 | 0.78 |
Profit Margin | 0.00 | 0.34 | 0.51 | 0.00 | 0.51 | 0.42 |
EBITDA | 1.08 Billion | 1.06 Billion | 1.04 Billion | - | 1.11 Billion | 1.1 Billion |
Earnings Before Tax Margin | 0.52 | 0.52 | 0.51 | 0.50 | 0.52 | 0.49 |
MRX
7236
5331
8037
SPVNF
NIACL