Pranda Jewelry Public Company Limited (PDJ.BK)
THB 1.95
(-0.51%)
THB 1.95
(-0.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.41 Billion | 3.61 Billion | 2.9 Billion | 2.46 Billion | 2.98 Billion | 2.79 Billion |
| Cost of Revenue | 2.66 Billion | 2.69 Billion | 2.21 Billion | 1.91 Billion | 2.2 Billion | 1.91 Billion |
| Gross Profit | 749.51 Million | 920.25 Million | 687.15 Million | 549.53 Million | 783.5 Million | 881.31 Million |
| Operating Expenses | 644.52 Million | 635.99 Million | 590.83 Million | 675.92 Million | 940.49 Million | 904.53 Million |
| Selling, General and Administrative Expenses | 651.4 Million | 635.99 Million | 590.83 Million | 675.92 Million | 940.49 Million | 904.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.87 Million | 38.63 Million | 65.03 Million | 33.91 Million | 34.8 Million | 38.24 Million |
| Cost and Expenses | 3.3 Billion | 3.32 Billion | 2.8 Billion | 2.58 Billion | 3.14 Billion | 2.81 Billion |
| Operating Income | 104.98 Million | 311.74 Million | 170.44 Million | -95.85 Million | -118.1 Million | -23.22 Million |
| Interest Expense | 66.44 Million | 23.28 Million | 28.86 Million | 41.72 Million | 54.07 Million | 71.37 Million |
| Income Tax Expense | -41.83 Million | 52.33 Million | 61.52 Million | -96.27 Million | 16.24 Million | 72.88 Million |
| Earnings before Tax | 40.36 Million | 194.04 Million | 194.96 Million | -149.79 Million | -237.19 Million | 210.32 Million |
| Net Income | 63.53 Million | 135 Million | 138.16 Million | -53.51 Million | -253.44 Million | 167.68 Million |
| Earnings Per Share Basic | 0.11 | 0.21 | 0.23 | -0.10 | -0.49 | 0.28 |
| Earnings Per Share Diluted | 0.11 | 0.21 | 0.23 | -0.10 | -0.49 | 0.28 |
| Weighted Average Shares Outstanding | 592.93 Million | 652.22 Million | 602.45 Million | 541.37 Million | 512.84 Million | 598.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 592.92 Million | 652.22 Million | 602.45 Million | 541.37 Million | 512.84 Million | 598.85 Million |
| Gross Margin | 0.22 | 0.25 | 0.24 | 0.22 | 0.26 | 0.32 |
| EBIT Margin | 0.05 | 0.11 | 0.09 | 0.00 | -0.01 | 0.03 |
| Profit Margin | 0.02 | 0.04 | 0.05 | -0.02 | -0.08 | 0.06 |
| EBITDA | 179.03 Million | 299.91 Million | 314.97 Million | 459.82 Thousand | -112.18 Million | 353.14 Million |
| Earnings Before Tax Margin | 0.03 | 0.09 | 0.06 | -0.04 | -0.04 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 831.39 Million | 1.11 Billion | 3.41 Billion | 1.11 Billion | 937.13 Million | 662.05 Million |
| Cost of Revenue | 603.01 Million | 949.58 Million | 2.66 Billion | 853.44 Million | 750.51 Million | 526.52 Million |
| Gross Profit | 228.37 Million | 163.5 Million | 749.51 Million | 266.54 Million | 186.62 Million | 135.52 Million |
| Operating Expenses | 168.36 Million | 164.24 Million | 630.02 Million | 141.68 Million | 158 Million | 167.27 Million |
| Selling, General and Administrative Expenses | 168.36 Million | 164.24 Million | - | 170.8 Million | 159.88 Million | 157.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -20.49 Million | 6.81 Million | - | - | 7.49 Million | 7.22 Million |
| Cost and Expenses | 771.38 Million | 1.11 Billion | 3.29 Billion | 995.13 Million | 908.51 Million | 693.8 Million |
| Operating Income | 60 Million | -738 Thousand | 104.98 Million | 92.78 Million | 24.06 Million | -22.28 Million |
| Interest Expense | 9.84 Million | 35.94 Million | 61.47 Million | 28.9 Million | 7.91 Million | 6.85 Million |
| Income Tax Expense | -1.02 Million | 16.88 Million | -41.83 Million | -63.04 Million | 10 Million | 10.81 Million |
| Earnings before Tax | 55.73 Million | -16.16 Million | 40.36 Million | 59.62 Million | 20.68 Million | -18.99 Million |
| Net Income | 51.18 Million | -38.58 Million | 63.53 Million | 116.58 Million | 6.13 Million | -33.6 Million |
| Earnings Per Share Basic | 0.09 | -0.07 | - | 0.20 | 0.01 | -0.06 |
| Earnings Per Share Diluted | 0.09 | -0.07 | - | 0.20 | 0.01 | -0.06 |
| Weighted Average Shares Outstanding | 592.92 Million | 592.92 Million | 592.92 Million | 592.92 Million | 592.92 Million | 592.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 592.92 Million | 592.92 Million | 592.92 Million | 592.92 Million | 592.92 Million | 592.92 Million |
| Gross Margin | 0.27 | 0.15 | 0.22 | 0.24 | 0.20 | 0.20 |
| EBIT Margin | 0.10 | 0.02 | - | 0.10 | 0.06 | 0.01 |
| Profit Margin | 0.06 | -0.03 | 0.02 | 0.10 | 0.01 | -0.05 |
| EBITDA | 84.95 Million | 18.48 Million | - | 111.89 Million | 58.93 Million | 4.19 Million |
| Earnings Before Tax Margin | 0.07 | -0.00 | 0.03 | 0.08 | 0.03 | -0.03 |
3983
KUYA
0229
MRX
7236
5331