EUR 284.4
(0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 56.14 Billion | 50.43 Billion | 53.6 Billion | 52.62 Billion | 47.51 Billion | 32.81 Billion |
Total Current Assets | 7.98 Billion | 5.42 Billion | 7.14 Billion | 6.24 Billion | 3.55 Billion | 4.05 Billion |
Cash And Short Term Investments | 4.57 Billion | 2.58 Billion | 4.7 Billion | 3.44 Billion | 898.5 Million | 866 Million |
Cash and Cash Equivalents | 4.57 Billion | 2.58 Billion | 4.7 Billion | 3.44 Billion | 898.5 Million | 866 Million |
Short Term Investments | 4.3 Million | - | 300 Thousand | - | - | - |
Net Receivables | 2.48 Billion | 2.11 Billion | 1.87 Billion | 2.11 Billion | 2.22 Billion | 2.44 Billion |
Inventory | 52.8 Million | 52 Million | 55.6 Million | 51.1 Million | 50.2 Million | 51.1 Million |
Other Current Assets | 866.3 Million | 725.4 Million | 566.9 Million | 683.8 Million | 435.2 Million | 745.7 Million |
Total Non-Current Assets | 48.16 Billion | 45.01 Billion | 46.45 Billion | 46.38 Billion | 43.95 Billion | 28.75 Billion |
Net PPE | 38.42 Billion | 36.33 Billion | 38.27 Billion | 38.78 Billion | 37.42 Billion | 22.84 Billion |
Good Will And Intangible Assets | 3.04 Billion | 2.9 Billion | 2.78 Billion | 2.77 Billion | 2.67 Billion | 2.33 Billion |
Good Will | 3.04 Billion | 2.9 Billion | 2.78 Billion | 2.77 Billion | 2.67 Billion | 2.33 Billion |
Intangible Assets | 836 Million | 864.3 Million | 795 Million | 691.2 Million | 665.4 Million | - |
Long-Term Investments | 1.08 Billion | 1.06 Billion | 1.2 Billion | 1.29 Billion | 1.27 Billion | 1.2 Billion |
Tax Assets | - | - | -3.98 Billion | -4.07 Billion | -3.94 Billion | -3.53 Billion |
Other Non Current Assets | 5.61 Billion | 4.7 Billion | 8.18 Billion | 7.59 Billion | 6.53 Billion | 5.91 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 60.85 Billion | 56.43 Billion | 58.2 Billion | 60.45 Billion | 55.72 Billion | 39.06 Billion |
Total Current Liabilities | 6.85 Billion | 3.8 Billion | 4.02 Billion | 6.18 Billion | 3.62 Billion | 2.97 Billion |
Account Payables | 1.1 Billion | 980.2 Million | 1 Billion | 741.3 Million | 988.2 Million | 1.2 Billion |
Tax Payables | 973.1 Million | 530 Million | 597.4 Million | 968.1 Million | 579.2 Million | 482 Million |
Short Term Debt | 2.88 Billion | 661.1 Million | 705.5 Million | 2.94 Billion | 680.1 Million | 100 Thousand |
Deferred Revenue | - | - | - | - | - | -100 Thousand |
Other Current Liabilities | 2.87 Billion | 2.16 Billion | 2.3 Billion | 2.49 Billion | 1.95 Billion | 1.76 Billion |
Total Non Current Liabilities | 53.99 Billion | 52.63 Billion | 54.18 Billion | 54.27 Billion | 52.1 Billion | 36.09 Billion |
Long-Term Debt | 50.21 Billion | 48.03 Billion | 48.64 Billion | 48.51 Billion | 46.87 Billion | 31.07 Billion |
Deferred Revenue Non Current | 790.1 Million | 757.8 Million | 738.3 Million | 702 Million | 660.6 Million | 627.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.31 Billion | 1.84 Billion | 2.97 Billion | 3.02 Billion | 3.24 Billion | 3.17 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.7 Billion | -6 Billion | -4.6 Billion | -7.82 Billion | -8.21 Billion | -6.25 Billion |
Stock Holders Equity | -4.7 Billion | -6 Billion | -4.6 Billion | -7.82 Billion | -8.21 Billion | -6.25 Billion |
Common Stock | 16.6 Million | 16.6 Million | 16.6 Million | 16.6 Million | 16.6 Million | 16.6 Million |
Retained Earnings | 63.47 Billion | 59.54 Billion | 57.53 Billion | 53.9 Billion | 52.93 Billion | 50.48 Billion |
Accumulated other comprehensive income | -2.45 Billion | -2.48 Billion | -2.57 Billion | -2.58 Billion | -2.48 Billion | -2.6 Billion |
Common Stock Equity | -4.7 Billion | -6 Billion | -4.6 Billion | -7.82 Billion | -8.21 Billion | -6.25 Billion |
Capital Lease Obligation | 13.74 Billion | 12.13 Billion | 13.02 Billion | 13.32 Billion | 12.75 Billion | - |
Total Investments | 1.08 Billion | 1.06 Billion | 1.2 Billion | 1.29 Billion | 1.27 Billion | 1.2 Billion |
Total Debt | 53.09 Billion | 48.69 Billion | 48.64 Billion | 48.51 Billion | 46.87 Billion | 31.07 Billion |
Net Debt | 48.51 Billion | 46.11 Billion | 43.93 Billion | 45.06 Billion | 45.97 Billion | 30.2 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.8 Billion | 53.51 Billion | 56.14 Billion | 56.14 Billion | 52.08 Billion | 50.44 Billion |
Total Current Assets | 4.2 Billion | 4.05 Billion | 7.98 Billion | 7.98 Billion | 6.85 Billion | 4.94 Billion |
Cash And Short Term Investments | 792 Million | 838 Million | 4.57 Billion | 4.57 Billion | 3.49 Billion | 1.62 Billion |
Cash and Cash Equivalents | 792 Million | 838 Million | 4.57 Billion | 4.57 Billion | 3.49 Billion | 1.62 Billion |
Short Term Investments | 1.67 Billion | 9.16 Billion | 4.3 Million | 4.3 Million | 11.7 Million | 13.6 Million |
Net Receivables | 2.4 Billion | 2.23 Billion | 2.48 Billion | 2.48 Billion | 2.24 Billion | 2.19 Billion |
Inventory | 46 Million | 46 Million | 52.8 Million | 52.8 Million | 47.6 Million | 52.4 Million |
Other Current Assets | 963 Million | 935 Million | 866.3 Million | 866.3 Million | 1.05 Billion | 1.07 Billion |
Total Non-Current Assets | 49.59 Billion | 49.45 Billion | 48.16 Billion | 48.16 Billion | 45.23 Billion | 45.49 Billion |
Net PPE | 38.04 Billion | 37.95 Billion | 38.42 Billion | 38.42 Billion | 36.17 Billion | 36.62 Billion |
Good Will And Intangible Assets | 3.04 Billion | 3.02 Billion | 3.04 Billion | 3.04 Billion | 2.96 Billion | 2.96 Billion |
Good Will | 3.04 Billion | 3.02 Billion | 3.04 Billion | 3.04 Billion | 2.96 Billion | 2.96 Billion |
Intangible Assets | - | - | 836 Million | 836 Million | - | - |
Long-Term Investments | 2.87 Billion | 2.88 Billion | 1.08 Billion | 1.08 Billion | 1.03 Billion | 1.03 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.62 Billion | 5.58 Billion | 5.61 Billion | 5.61 Billion | 5.06 Billion | 4.86 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 58.62 Billion | 58.34 Billion | 60.85 Billion | 60.85 Billion | 56.94 Billion | 55.44 Billion |
Total Current Liabilities | 3.91 Billion | 4.88 Billion | 6.85 Billion | 6.85 Billion | 4 Billion | 3.67 Billion |
Account Payables | 949 Million | 936 Million | 1.1 Billion | 1.1 Billion | 862.4 Million | 806.6 Million |
Tax Payables | 743 Million | 1.15 Billion | 973.1 Million | 973.1 Million | 777.5 Million | 630.4 Million |
Short Term Debt | 655 Million | 1.28 Billion | 2.88 Billion | 2.88 Billion | 668.1 Million | 687.2 Million |
Deferred Revenue | -655 Million | 2.66 Billion | - | - | - | - |
Other Current Liabilities | 2.96 Billion | 1 Million | 2.87 Billion | 2.87 Billion | 2.47 Billion | 2.17 Billion |
Total Non Current Liabilities | 54.71 Billion | 53.46 Billion | 53.99 Billion | 53.99 Billion | 52.94 Billion | 51.76 Billion |
Long-Term Debt | 51.34 Billion | 49.59 Billion | 50.21 Billion | 50.21 Billion | 49.08 Billion | 47.78 Billion |
Deferred Revenue Non Current | 791 Million | 784 Million | 790.1 Million | 790.1 Million | 767.6 Million | 769.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 970 Million | 1.28 Billion | 1.31 Billion | 1.31 Billion | 1.47 Billion | 1.59 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.82 Billion | -4.83 Billion | -4.7 Billion | -4.7 Billion | -4.85 Billion | -4.99 Billion |
Stock Holders Equity | -4.82 Billion | -4.83 Billion | -4.7 Billion | -4.7 Billion | -4.85 Billion | -4.99 Billion |
Common Stock | 17 Million | 17 Million | 16.6 Million | 16.6 Million | 16.6 Million | 16.6 Million |
Retained Earnings | 65.02 Billion | 64.2 Billion | 63.47 Billion | 63.47 Billion | 62.64 Billion | 61.43 Billion |
Accumulated other comprehensive income | -2.46 Billion | -2.53 Billion | -2.45 Billion | -2.45 Billion | -2.54 Billion | -2.45 Billion |
Common Stock Equity | -4.82 Billion | -4.83 Billion | -4.7 Billion | -4.7 Billion | -4.85 Billion | -4.99 Billion |
Capital Lease Obligation | 13.47 Billion | 13.51 Billion | 13.74 Billion | 13.74 Billion | 12.47 Billion | 12.76 Billion |
Total Investments | 2.87 Billion | 9.16 Billion | 1.08 Billion | 1.08 Billion | 1.03 Billion | 1.03 Billion |
Total Debt | 51.99 Billion | 50.88 Billion | 53.09 Billion | 53.09 Billion | 49.74 Billion | 48.47 Billion |
Net Debt | 51.2 Billion | 50.04 Billion | 48.51 Billion | 48.51 Billion | 46.25 Billion | 46.84 Billion |
NTO
KGL
IPT
M3M
ESLT
0R0U