AUD 0.04
(2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 2.11 Million | 3.02 Million | 3.67 Million | 1.97 Million |
Total Current Assets | 2 Million | 2.9 Million | 3.61 Million | 1.96 Million |
Cash And Short Term Investments | 1.94 Million | 2.83 Million | 3.56 Million | 1.95 Million |
Cash and Cash Equivalents | 1.94 Million | 2.83 Million | 3.56 Million | 1.95 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 14.67 Thousand | 21.54 Thousand | 17.34 Thousand | 5007.00 |
Inventory | 15.64 Thousand | - | 26.82 Thousand | -5.01 |
Other Current Assets | 15 Thousand | 43.24 Thousand | 154.00 | 5007.00 |
Total Non-Current Assets | 106.97 Thousand | 118.94 Thousand | 62.09 Thousand | 15 Thousand |
Net PPE | 106.97 Thousand | 40.19 Thousand | 62.09 Thousand | 15 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 78.75 Thousand | - | - |
Other Assets | - | 1.00 | 0.00 | - |
Total Liabilities | 291.11 Thousand | 267.26 Thousand | 230.33 Thousand | 1.43 Million |
Total Current Liabilities | 278.66 Thousand | 267.26 Thousand | 230.33 Thousand | 1.43 Million |
Account Payables | 73.68 Thousand | 179.53 Thousand | 146.84 Thousand | 57.05 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | -132.25 Thousand | - | - | - |
Deferred Revenue | 153.34 Thousand | - | - | - |
Other Current Liabilities | 183.88 Thousand | 87.73 Thousand | 83.48 Thousand | 1.37 Million |
Total Non Current Liabilities | 12.44 Thousand | - | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 12.44 Thousand | - | - | - |
Other Liabilities | - | 0.00 | - | - |
Total Equity | 1.82 Million | 2.75 Million | 3.44 Million | 543.98 Thousand |
Stock Holders Equity | 1.82 Million | 2.75 Million | 3.44 Million | 543.98 Thousand |
Common Stock | 6.57 Million | 5.77 Million | 4.62 Million | 608.18 Thousand |
Retained Earnings | -5.09 Million | -4.19 Million | -2.08 Million | -733.51 Thousand |
Accumulated other comprehensive income | 345.49 Thousand | 1.17 Million | 900.12 Thousand | 669.32 Thousand |
Common Stock Equity | 1.82 Million | 2.75 Million | 3.44 Million | 543.98 Thousand |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | - | - | - |
Total Debt | - | - | - | - |
Net Debt | -1.94 Million | -2.83 Million | -3.56 Million | -1.95 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.11 Million | 2.11 Million | 2.16 Million | 2.16 Million | 3.02 Million | 3.67 Million |
Total Current Assets | 2 Million | 2 Million | 2.05 Million | 2.05 Million | 2.9 Million | 3.61 Million |
Cash And Short Term Investments | 1.94 Million | 1.94 Million | 1.93 Million | 1.93 Million | 2.83 Million | 3.56 Million |
Cash and Cash Equivalents | 1.94 Million | 1.94 Million | 1.93 Million | 1.93 Million | 2.83 Million | 3.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.67 Thousand | - | 23.65 Thousand | - | 21.54 Thousand | 17.34 Thousand |
Inventory | 15.64 Thousand | - | -23.65 Thousand | - | - | 26.82 Thousand |
Other Current Assets | 15 Thousand | 29.67 Thousand | 121.5 Thousand | 121.5 Thousand | 43.24 Thousand | 154.00 |
Total Non-Current Assets | 106.97 Thousand | 106.97 Thousand | 112.92 Thousand | 112.92 Thousand | 118.94 Thousand | 62.09 Thousand |
Net PPE | 106.97 Thousand | 106.97 Thousand | 112.92 Thousand | 112.92 Thousand | 40.19 Thousand | 62.09 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 78.75 Thousand | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 291.11 Thousand | 291.11 Thousand | 213.9 Thousand | 213.9 Thousand | 267.26 Thousand | 230.33 Thousand |
Total Current Liabilities | 278.66 Thousand | 278.66 Thousand | 213.9 Thousand | 213.9 Thousand | 267.26 Thousand | 230.33 Thousand |
Account Payables | 73.68 Thousand | 73.68 Thousand | 192.94 Thousand | 192.94 Thousand | 179.53 Thousand | 146.84 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -132.25 Thousand | - | - | - | - | - |
Deferred Revenue | 153.34 Thousand | - | - | - | - | - |
Other Current Liabilities | 183.88 Thousand | 204.97 Thousand | 20.95 Thousand | 20.95 Thousand | 87.73 Thousand | 83.48 Thousand |
Total Non Current Liabilities | 12.44 Thousand | 12.44 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.44 Thousand | 12.44 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.82 Million | 1.82 Million | 1.95 Million | 1.95 Million | 2.75 Million | 3.44 Million |
Stock Holders Equity | 1.82 Million | 1.82 Million | 1.95 Million | 1.95 Million | 2.75 Million | 3.44 Million |
Common Stock | 6.57 Million | 6.57 Million | 5.77 Million | 5.77 Million | 5.77 Million | 4.62 Million |
Retained Earnings | -5.09 Million | -5.09 Million | -5.23 Million | -5.23 Million | -4.19 Million | -2.08 Million |
Accumulated other comprehensive income | 345.49 Thousand | 345.49 Thousand | 1.41 Million | 1.41 Million | 1.17 Million | 900.12 Thousand |
Common Stock Equity | 1.82 Million | 1.82 Million | 1.95 Million | 1.95 Million | 2.75 Million | 3.44 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.94 Million | -1.94 Million | -1.93 Million | -1.93 Million | -2.83 Million | -3.56 Million |
ESLT
0R0U
MDO
FHN-PF
000597
3147